Grupo Carso S.A.B. de C.V... (GPOVF)

AI Score

Unlock

7.00

0.81 (13.09%)

At close: Apr 23, 2025, 10:32 AM

Grupo Carso S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	202.98B	199.34B	196.46B	196.45B	199.4B	199.28B	199.28B	200.2B	185.72B	167.92B	151.41B	132.22B	124.57B	118.21B	112.79B	97.57B	94.68B	93.17B	94.21B	103.66B	102.48B	101.62B	99B	98.03B	96.64B	95.56B	93.94B	92.87B	93.59B	93.53B	95.41B	96.1B	95.19B	92.99B	90.63B	88.96B
Cost of Revenue	153.49B	147.98B	145.95B	144.81B	148.04B	149.54B	149.54B	151.53B	140.43B	127.82B	114.76B	99.37B	93.95B	89.19B	85.39B	74.11B	70.96B	68.75B	68.06B	74.39B	73.34B	71.99B	70.4B	69.43B	68.02B	66.8B	65.31B	64.2B	64.61B	64.86B	66.38B	67.24B	66.72B	65.47B	63.95B	62.86B
Gross Profit	49.49B	51.36B	50.51B	51.64B	51.35B	49.74B	49.74B	48.66B	45.29B	40.1B	36.65B	32.85B	30.62B	29.02B	27.4B	23.45B	23.73B	24.42B	26.15B	29.27B	29.14B	29.63B	28.6B	28.6B	28.62B	28.75B	28.63B	28.67B	28.98B	28.67B	29.03B	28.86B	28.47B	27.52B	26.68B	26.1B
Operating Income	23.56B	23.85B	23.78B	24.4B	25B	30.26B	30.26B	29.29B	27.04B	20.93B	18.8B	16.84B	15.03B	12.53B	12.68B	9.66B	9.79B	9.63B	9.42B	11.65B	12.03B	11.08B	10.15B	10.3B	10.09B	13.11B	13.23B	13.24B	13.57B	14.28B	16.11B	16.35B	16.31B	14.08B	12.1B	11.66B
Interest Income	1.6B	1.66B	1.86B	1.71B	1.67B	1.68B	1.68B	1.52B	1.35B	888.26M	751.89M	647.51M	571.52M	583.59M	717.51M	991.61M	1.27B	1.45B	1.3B	962.23M	1.1B	719.44M	735.08M	798.79M	460.16M	566.99M	489M	446.35M	323.56M	329.42M	327.14M	340.81M	377.81M	417.77M	439.54M	453.46M
Pretax Income	23.33B	21.56B	21.52B	19.08B	19.04B	24.67B	24.67B	24.95B	24.3B	19.13B	17.77B	16.13B	14.93B	11.46B	11.26B	7.9B	9.09B	9.88B	9.7B	12.57B	11.33B	11.27B	10.55B	11.88B	11.56B	15.48B	15.94B	14.61B	14.78B	13.7B	15.43B	16.03B	16.31B	14.44B	11.6B	11B
Net Income	14.97B	14.05B	14.47B	13.27B	14.13B	19.92B	19.31B	19.29B	18.45B	13.37B	13.12B	12.37B	11.28B	8.11B	8.27B	5.54B	5.71B	6.62B	6.06B	7.95B	7.55B	8.78B	8.32B	8.99B	8.59B	10.06B	10.45B	9.75B	10.03B	8.66B	9.28B	9.5B	9.52B	8.27B	6.77B	6.38B
Selling & General & Admin	21.16B	22.54B	21.85B	22.28B	26.3B	18.6B	18.6B	18.52B	17.38B	8.15B	6.66B	5.05B	4.62B	4.71B	4.13B	3.1B	3.28B	3.25B	4.03B	5.05B	4.6B	17.76B	17.68B	17.48B	17.74B	5.14B	4.9B	4.91B	4.84B	5.72B	5.36B	4.92B	4.58B	15.26B	15.1B	14.96B
Research & Development	105.05M	155.98M	207.17M	195.79M	190.88M	188.24M	182.77M	185.48M	184.48M	180.02M	172.91M	166.19M	159.55M	228.73M	228.37M	226.66M	226.01M	224.21M	223.45M	223.72M	222.41M	111.21M	73.72M	35.92M	n/a	117.63M	160.84M	200.73M	235.26M	117.63M	74.42M	34.53M	n/a	n/a	n/a	n/a
Other Expenses	-239.51M	-390.66M	-376.4M	-507.8M	-547.59M	-594.63M	-389.86M	-234.74M	-183.82M	161.08M	843.98M	1.79B	2.29B	2.58B	1.97B	1.37B	1.11B	929.95M	967.54M	878.38M	873.42M	1.17B	961.64M	1.02B	970.9M	1.03B	1.21B	1.08B	1.13B	921.2M	937.86M	1.01B	1.03B	834.67M	398.44M	193.8M
Operating Expenses	25.44B	27.02B	26.24B	26.75B	26.35B	23.12B	23.27B	23.17B	22.05B	20.28B	18.81B	16.96B	16.54B	17.21B	15.45B	14.52B	14.67B	14.27B	16.21B	17.11B	16.6B	17.75B	17.66B	17.5B	17.74B	16.74B	16.49B	16.52B	16.51B	17.6B	16.13B	15.72B	15.37B	14.39B	15.36B	15.25B
Interest Expense	6.26B	6.26B	5.94B	5.5B	5.43B	5.3B	5.3B	4.79B	3.91B	2.8B	2.22B	1.75B	1.68B	1.85B	1.99B	2.15B	2.27B	2.18B	1.84B	1.43B	1.76B	1.5B	1.35B	1.31B	1.1B	1.1B	1.08B	1.09B	575.88M	594.68M	597.72M	565.98M	518.54M	446.59M	426.41M	409.65M
Selling & Marketing Expenses	15.34B	9.58B	9.39B	8.95B	11.99B	13.46B	13.46B	13.6B	12.84B	6.09B	4.88B	3.58B	3.04B	2.84B	2.36B	1.58B	1.8B	1.69B	2.29B	3.15B	3.17B	13.13B	13.1B	13.07B	13.04B	3.44B	3.27B	3.23B	3.18B	3.83B	3.69B	3.49B	3.3B	11.21B	11.03B	10.81B
Cost & Expenses	178.93B	175B	172.19B	171.55B	174.39B	172.66B	172.82B	174.7B	162.48B	148.1B	133.57B	116.33B	110.49B	106.41B	100.84B	88.64B	85.62B	83.02B	84.27B	91.5B	89.93B	89.75B	88.06B	86.94B	85.76B	83.54B	81.81B	80.72B	81.12B	82.46B	82.51B	82.96B	82.08B	79.87B	79.31B	78.12B
Income Tax Expense	6.24B	6.51B	6.22B	5.08B	4.37B	3.47B	3.47B	3.77B	3.89B	3.59B	3.4B	2.62B	2.6B	2.55B	2.08B	1.78B	2.64B	2.51B	2.97B	3.6B	2.93B	1.46B	1.17B	1.47B	1.38B	3.72B	3.73B	3.41B	3.33B	3.61B	4.57B	4.79B	5.03B	4.44B	3.3B	3.24B
Shares Outstanding (Basic)	2.26B	2.26B	2.26B	2.25B	2.26B	2.26B	2.26B	2.25B	2.25B	2.25B	2.25B	2.25B	2.26B	2.25B	2.26B	2.27B	2.25B	2.27B	2.46B	2.27B	2.29B	2.28B	2.3B	2.29B	2.28B	2.28B	2.27B	2.27B	2.28B	2.28B	2.28B	2.25B	2.28B	2.26B	2.27B	2.26B
Shares Outstanding (Diluted)	2.26B	2.26B	2.26B	2.25B	2.26B	2.26B	2.26B	2.25B	2.25B	2.25B	2.25B	2.25B	2.26B	2.25B	2.27B	2.27B	2.25B	2.27B	2.46B	2.27B	2.29B	2.28B	2.3B	2.29B	2.28B	2.28B	2.27B	2.27B	2.28B	2.28B	2.28B	2.25B	2.28B	2.26B	2.27B	2.26B
EPS (Basic)	6.64	6.29	6.20	5.67	6.05	8.70	8.70	8.69	8.32	5.91	5.80	5.46	4.97	3.59	3.65	2.45	2.52	2.91	2.66	3.48	3.30	4.10	3.90	4.20	4.03	4.42	4.59	4.28	4.41	3.81	4.09	4.19	4.20	3.65	2.99	2.81
EPS (Diluted)	6.64	6.29	6.20	5.67	6.05	8.70	8.70	8.69	8.32	5.91	5.80	5.46	4.97	3.59	3.65	2.45	2.52	2.91	2.66	3.48	3.30	4.10	3.90	4.20	4.03	4.42	4.59	4.28	4.41	3.81	4.09	4.19	4.20	3.65	2.99	2.81
EBITDA	33.56B	31.36B	30.49B	30.68B	30.53B	35.69B	34.86B	34.11B	31.86B	25.03B	23.43B	21.22B	20.09B	16.72B	16.67B	13.52B	14.8B	15.51B	14.93B	17.33B	15.8B	15.2B	14.17B	14.85B	14.27B	18.19B	17.77B	16.56B	16.8B	15.71B	16.37B	16.55B	16.47B	14.46B	13.55B	13.05B
EBIT	26.4B	24.93B	24.18B	24.67B	24.56B	29.76B	29.46B	28.08B	26.56B	20.27B	18.14B	16.6B	15.33B	12.02B	12.17B	9.15B	10.46B	11.16B	10.95B	13.17B	11.7B	11.42B	10.77B	11.12B	10.77B	14.64B	15.26B	15.29B	16.72B	15.66B	17.39B	17.97B	16.83B	14.89B	12.02B	11.41B
Depreciation & Amortization	7.49B	6.76B	6.35B	6.11B	5.87B	5.83B	5.81B	5.81B	5.25B	4.67B	4.09B	3.46B	3.44B	3.41B	3.41B	3.47B	3.44B	3.45B	3.39B	3.33B	3.28B	2.96B	2.71B	2.44B	2.22B	2.26B	2.26B	2.27B	2.26B	2.24B	2.2B	2.15B	2.09B	2.02B	1.96B	1.9B