GoPro Inc. (GPRO)
0.73
-0.02 (-2.20%)
At close: Mar 03, 2025, 3:59 PM
0.74
1.79%
After-hours: Mar 03, 2025, 05:17 PM EST
GoPro Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 801.47M | 1.01B | 1.09B | 1.16B | 891.92M | 1.19B | 1.15B | 1.18B | 1.19B | 1.62B | 1.39B | 985.74M | 526.02M | 234.24M |
| Cost of Revenue | 530.18M | 681.89M | 686.71M | 683.98M | 577.41M | 781.86M | 786.9M | 795.21M | 723.56M | 946.76M | 766.97M | 623.95M | 298.53M | 111.68M |
| Gross Profit | 271.3M | 323.57M | 406.83M | 477.11M | 314.51M | 412.79M | 361.43M | 384.53M | 461.92M | 673.21M | 627.24M | 361.78M | 227.49M | 122.56M |
| Operating Income | -135.03M | -75.46M | 38.95M | 113.22M | -36.82M | 159K | -93.96M | -163.46M | -372.97M | 54.75M | 187.03M | 98.7M | 53.62M | 38.78M |
| Interest Income | n/a | n/a | 6.24M | 22.94M | 20.26M | 19.23M | n/a | n/a | n/a | n/a | n/a | 2K | n/a | 44K |
| Pretax Income | -133.09M | -67.73M | 34.45M | 90.1M | -61.96M | -19.07M | -107.67M | -176.39M | -375.17M | 52.59M | 180.97M | 91.33M | 53.21M | 38.79M |
| Net Income | -432.31M | -53.18M | 28.85M | 371.17M | -66.78M | -14.64M | -109.03M | -182.87M | -419M | 36.13M | 128.09M | 60.58M | 32.26M | 24.61M |
| Selling & General & Admin | 220.43M | 232.38M | 227.99M | 222.4M | 219.74M | 272.23M | 288.1M | 318.73M | 449.47M | 376.77M | 288.35M | 189.34M | 137.75M | 75.13M |
| Research & Development | 185.9M | 165.69M | 139.88M | 141.49M | 131.59M | 142.89M | 167.3M | 229.26M | 358.9M | 241.69M | 151.85M | 73.74M | 36.12M | 8.64M |
| Other Expenses | n/a | 963K | 1.74M | -176K | -4.88M | 2.49M | 4.97M | 733K | -2.21M | -2.16M | -6.06M | -1.03M | -407K | n/a |
| Operating Expenses | 406.33M | 399.04M | 367.87M | 363.89M | 351.33M | 415.12M | 455.4M | 547.99M | 808.37M | 618.47M | 440.2M | 263.08M | 173.87M | 83.78M |
| Interest Expense | -3.33M | 4.7M | 6.24M | 22.94M | 20.26M | 19.23M | 18.68M | 13.66M | n/a | 1.57M | n/a | 6.02M | n/a | 32K |
| Selling & Marketing Expenses | 160.63M | 169.45M | 166.97M | 156.69M | 151.38M | 206.43M | 222.1M | 236.58M | 342.65M | 268.94M | 194.38M | 157.77M | 116.86M | 64.38M |
| Cost & Expenses | 936.51M | 1.08B | 1.05B | 1.05B | 928.74M | 1.2B | 1.24B | 1.34B | 1.53B | 1.57B | 1.21B | 887.03M | 472.4M | 195.46M |
| Income Tax | 299.22M | -14.55M | 5.61M | -281.07M | 4.83M | -4.43M | 1.36M | 6.49M | 43.83M | 16.45M | 52.89M | 30.75M | 20.95M | 14.18M |
| Shares Outstanding (Basic) | 153.11M | 153.35M | 156.18M | 154.27M | 149.04M | 144.89M | 139.5M | 138.06M | 139.2M | 134.59M | 104.45M | 112.11M | 112.11M | 111.54M |
| Shares Outstanding (Diluted) | 153.11M | 153.35M | 178.28M | 163.18M | 149.04M | 144.89M | 139.5M | 138.06M | 139.43M | 146.49M | 123.63M | 131.31M | 131.31M | 129.46M |
| EPS (Basic) | -2.82 | -0.35 | 0.18 | 2.41 | -0.45 | -0.1 | -0.78 | -1.32 | -3.01 | 0.27 | 1.07 | 0.39 | -0.71 | 0.12 |
| EPS (Diluted) | -2.82 | -0.35 | 0.16 | 2.27 | -0.45 | -0.1 | -0.78 | -1.32 | -3.01 | 0.25 | 0.92 | 0.35 | -0.71 | 0.11 |
| EBITDA | -135.03M | -56.73M | 54.77M | 128.24M | -16.07M | 33.42M | -53.93M | -121.25M | -333.53M | 83.73M | 204.98M | 110.74M | 57.59M | 40.34M |
| Depreciation & Amortization | n/a | 6.16M | 14.07M | 15.2M | 25.63M | 33.26M | 35.06M | 41.48M | 41.64M | 28.98M | 17.95M | 12.03M | 3.98M | 1.52M |