Grand City Properties S.A... (GRDDY)

PNK: GRDDY · Real-Time Price · USD

10.35

0.10 (0.98%)

At close: Apr 28, 2025, 9:30 AM

Grand City Properties S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	105.76M	148.89M	149.1M	149.05M	151.88M	146.46M	159.35M	101.38M	101.24M	152.33M	138.59M	97.06M	98.39M	130.07M	131.13M	90.58M	93.49M	133.51M	132.39M	135.33M	141.81M	140.3M	139.11M	94.24M	141.42M	135.28M	135.84M	90.41M	129.7M	127.05M	121.43M	79.61M	116M	117.86M	108.05M	100.75M
Cost of Revenue	63.43M	62.29M	63.17M	66.25M	72.25M	64.23M	76.81M	67.89M	78.52M	72.34M	60.65M	54.78M	56M	53.71M	54.27M	54.08M	55.74M	55.19M	56.79M	59.45M	61.77M	65.39M	63.72M	64.86M	70.09M	65.52M	64.61M	62.66M	62.92M	62.87M	57.9M	56.69M	54.19M	56.46M	52.27M	46.16M
Gross Profit	42.33M	86.6M	85.93M	82.8M	79.63M	82.23M	82.54M	33.48M	22.73M	79.99M	77.95M	42.28M	42.39M	76.36M	76.85M	36.49M	37.75M	78.32M	75.6M	75.88M	80.04M	74.91M	75.39M	29.38M	71.33M	69.77M	71.23M	27.75M	66.78M	64.18M	63.52M	22.92M	61.81M	61.41M	55.79M	54.59M
Operating Income	324.07M	82.87M	-117.03M	79.85M	77.27M	46.33M	-408.5M	3.48M	74.68M	34.98M	261.96M	76.55M	440.71M	219.48M	181.12M	144.68M	146.38M	127.17M	223.57M	143.03M	180.47M	157.6M	163.33M	191.47M	192.35M	200.85M	201.81M	184.72M	299.65M	273.35M	178.95M	116.53M	193.77M	143.51M	363.63M	121.94M
Interest Income	-908K	3.01M	n/a	14.12M	14.72M	14.75M	13.87M	13.47M	12.13M	11.78M	11.59M	11.42M	12.26M	11.49M	10.98M	11.72M	14.44M	14.03M	13.29M	11.01M	3.15M	11.18M	11.02M	11.79M	8.15M	8.65M	11.91M	11.41M	9.88M	10.7M	10.01M	1.2M	4.9M	8.89M	8.64M	9.12M
Pretax Income	311.35M	70.61M	-139.05M	57.4M	-280.69M	8.56M	-442.33M	-9.99M	-86.96M	23.19M	227.39M	65.13M	408.43M	168.63M	145.26M	68.57M	127.68M	108.87M	232.69M	72.49M	156.81M	145.56M	149.67M	162.59M	160.17M	198.71M	174.48M	164.67M	290.36M	223.9M	163.16M	108.13M	183.31M	130.18M	351.88M	110.06M
Net Income	229.46M	53.03M	-84.55M	30.13M	-202.28M	10.35M	-324.63M	-11.6M	-93.68M	26.86M	169.72M	30.14M	289.98M	112.82M	87.36M	33.36M	78.51M	77.63M	165.93M	40.14M	105.56M	87.35M	105.97M	108.07M	107.09M	145.73M	118.89M	116.92M	198.27M	144.57M	113.53M	78.2M	138.63M	86.86M	249.45M	69.87M
Selling & General & Admin	-2.2M	2.72M	2.55M	2.95M	-2.08M	2.74M	2.98M	2.82M	-2.27M	2.79M	2.74M	2.92M	-1.51M	2.66M	2.8M	2.61M	-2.65M	3.01M	2.92M	3.48M	-2.42M	3.11M	3.09M	2.92M	-3.54M	3.22M	3.02M	3.04M	-1.01M	2.21M	2.88M	2.92M	-35K	2.57M	2.18M	1.86M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-279.54M	1.01M	200.41M	-2.95M	-2.37M	-2.74M	-2.98M	-46.37M	-49.69M	2.69M	2.37M	-33.66M	-27.51M	1.01M	1.25M	-36.39M	-34.65M	1.21M	1.06M	n/a	6.19M	n/a	n/a	-44.85M	4.78M	n/a	n/a	-42.28M	3.96M	n/a	n/a	-39.09M	2.97M	n/a	n/a	n/a
Operating Expenses	-281.74M	3.73M	202.96M	2.95M	2.37M	5.32M	5.28M	-43.55M	-51.96M	5.49M	5.12M	-30.75M	-29.03M	3.67M	4.05M	-33.78M	-37.3M	4.22M	3.97M	3.48M	3.77M	3.11M	3.09M	-41.93M	1.23M	3.22M	3.02M	-39.24M	2.95M	2.21M	2.88M	-36.16M	2.94M	2.57M	2.18M	1.86M
Interest Expense	15.69M	15.27M	n/a	n/a	14.72M	14.75M	13.87M	13.47M	12.13M	11.78M	n/a	n/a	12.26M	n/a	n/a	n/a	14.44M	n/a	13.29M	n/a	11.05M	n/a	n/a	n/a	11.81M	10.8M	n/a	n/a	9.88M	n/a	n/a	9.61M	9.67M	n/a	n/a	n/a
Selling & Marketing Expenses	699K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-218.31M	66.02M	266.13M	69.21M	74.61M	69.55M	82.09M	24.35M	26.56M	77.83M	65.76M	24.04M	26.97M	57.38M	58.32M	20.3M	18.43M	59.42M	60.76M	62.94M	65.53M	68.5M	66.81M	22.93M	71.32M	68.74M	67.63M	23.42M	65.87M	65.08M	60.78M	20.53M	57.13M	59.03M	54.44M	48.03M
Income Tax Expense	52.7M	13.36M	-21.57M	13.68M	-40.57M	4.77M	-52.19M	1.6M	6.72M	-15.69M	40.04M	18.59M	81.63M	35.43M	39.4M	17.35M	21.1M	19.11M	35.62M	16.82M	28.05M	30.53M	25.43M	37.26M	18.28M	29.02M	34.73M	32.96M	55M	45.1M	30.4M	15.89M	25.54M	26.93M	50.25M	19.6M
Shares Outstanding (Basic)	172.59M	170.02M	172.74M	172.36M	172.36M	172.36M	172.36M	172.34M	172.33M	167.89M	164.78M	177.31M	165.54M	168.38M	164.84M	170.44M	171.88M	172.52M	167.61M	167.91M	167.9M	167.97M	165.58M	166.72M	165.6M	165.6M	165.13M	164.79M	164.28M	164.28M	155.52M	153.79M	153.93M	155.1M	153.98M	149.82M
Shares Outstanding (Diluted)	172.87M	170.02M	172.74M	172.65M	172.36M	172.36M	172.36M	172.34M	172.33M	167.89M	164.78M	178.29M	168.38M	179.07M	174.73M	182.6M	172.52M	180.54M	178.42M	179.58M	167.97M	178.26M	179.62M	178.26M	165.6M	177.72M	174.84M	181.71M	164.28M	183M	172.01M	170.72M	155.1M	170.31M	153.98M	159.3M
EPS (Basic)	1.33	0.25	-0.49	0.17	-1.17	0.06	-1.88	-0.07	-0.54	0.16	1.03	0.17	1.94	0.67	0.53	0.20	0.50	0.45	0.99	0.24	0.68	0.52	0.64	0.65	0.70	0.88	0.72	0.71	1.24	0.88	0.73	0.51	0.93	0.56	1.62	0.47
EPS (Diluted)	1.33	0.25	-0.49	0.17	-1.17	0.06	-1.88	-0.07	-0.54	0.16	1.03	0.17	1.94	0.63	0.50	0.19	0.50	0.43	0.93	0.23	0.68	0.49	0.59	0.61	0.70	0.82	0.68	0.65	1.24	0.79	0.66	0.46	0.93	0.51	1.62	0.43
EBITDA	328.6M	84.14M	-123.51M	81.29M	79.4M	79.49M	79.55M	5.79M	77.33M	37.67M	75.21M	79.32M	76.04M	74.6M	75.11M	73.63M	76.24M	77.29M	247.04M	74.97M	77.17M	73.19M	73.47M	72.04M	70.94M	67.26M	70.11M	67.44M	64.41M	61.31M	61.15M	62.27M	49.38M	59.5M	360.99M	119.71M
EBIT	327.04M	82.36M	-125.29M	71.53M	-265.97M	23.31M	-428.46M	3.48M	-74.83M	34.98M	238.98M	76.55M	420.69M	180.13M	156.24M	80.29M	142.12M	122.89M	245.98M	83.5M	167.87M	156.74M	160.69M	174.38M	171.98M	209.5M	186.39M	176.08M	300.24M	234.61M	173.17M	117.74M	192.97M	139.07M	360.53M	119.18M
Depreciation & Amortization	1.56M	1.78M	1.78M	1.45M	2.14M	2.58M	2.29M	2.31M	2.65M	2.69M	2.37M	2.77M	4.62M	1.01M	1.25M	1.36M	1.55M	1.21M	1.06M	1.22M	892K	1.39M	853K	735K	847K	713K	479K	537K	576K	511K	501K	465K	176K	516K	467K	536K