Muscle Maker Inc.

NASDAQ: GRIL · Real-Time Price · USD
1.32
0.06 (4.76%)
At close: Jul 26, 2023, 10:00 PM

Muscle Maker Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2022 Dec 31, 2021
Net Income
3.74M -7.96M -8.18M
Depreciation & Amortization
258K 2.02M 1.21M
Stock-Based Compensation
-4.12M 152.93K 2.21M
Other Working Capital
n/a 1.74M -69.38K
Other Non-Cash Items
n/a 4.03M -130.58K
Deferred Income Tax
n/a n/a 198.02K
Change in Working Capital
n/a 1.56M -1.7M
Operating Cash Flow
-2.77M -198.63K -6.39M
Capital Expenditures
-37K -596.61K -262.02K
Cash Acquisitions
n/a n/a -3.32M
Purchase of Investments
n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
33K -4.84M 1.6K
Investing Cash Flow
-4K -5.44M -3.58M
Debt Repayment
n/a n/a n/a
Common Stock Repurchased
n/a n/a -100K
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
2.78M -230.04K 21.54M
Financial Cash Flow
2.78M -230.04K 21.54M
Net Cash Flow
432K -5.87M 11.57M
Free Cash Flow
-2.81M -795.24K -6.65M