Granite Real Estate Inves...
(GRP-UN)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 521.25M | 455.58M | 393.49M | 340.20M | 273.68M | 247.48M | 222.64M | 223.40M | 216.30M | 207.41M | 203.25M | 181.12M | 186.79M | 358.42M | 384.63M | 942.55M | 786.92M | 1.01B | 909.92M | 1.03B | 1.06B | 986.20M | 877.52M | 662.37M |
Cost of Revenue | 86.01M | 75.22M | 60.81M | 47.16M | 35.36M | 30.94M | 9.30M | 7.64M | 7.06M | 6.88M | 5.57M | 5.69M | 3.15M | 191.63M | 143.90M | 676.51M | 567.86M | 771.43M | 699.39M | 810.16M | 793.45M | - | - | - |
Gross Profit | 435.24M | 380.36M | 332.68M | 293.04M | 238.31M | 216.54M | 213.34M | 215.76M | 209.24M | 200.53M | 197.67M | 175.42M | 183.65M | 166.79M | 240.74M | 266.04M | 219.07M | 238.51M | 210.53M | 216.32M | 262.05M | 986.20M | 877.52M | 662.37M |
Operating Income | 394.79M | 345.14M | 292.19M | 259.82M | 238.31M | 216.54M | 180.85M | 187.10M | 161.45M | 147.88M | 149.31M | 85.80M | 55.57M | -40.31M | 6.47M | -154.43M | -636.20K | -112.00M | -31.53M | -51.66M | 75.37M | 16.12M | 52.10M | 18.45M |
Interest Income | 1.85M | 1.63M | 3.11M | 2.37M | 9.61M | 2.64M | 540.00K | 318.00K | 286.00K | 420.00K | 322.00K | 520.00K | 728.99K | 370.06K | 45.52M | 5.98M | -0.3 | - | - | - | - | - | - | - |
Pretax Income | 129.01M | 92.16M | 1.55B | 499.02M | 424.94M | 518.01M | 371.17M | 328.32M | 231.70M | 72.15M | 113.93M | 85.78M | 55.66M | -18.57M | -50.35M | -118.26M | 5.04M | 28.34M | -19.55M | -38.76M | -151.71M | 23.34M | 86.48M | 34.31M |
Net Income | 136.66M | 155.77M | 1.31B | 429.80M | 382.08M | 465.16M | 357.70M | 279.32M | 193.33M | 70.21M | 145.03M | 71.34M | 159.07M | -52.02M | -44.28M | -3.91M | 39.13M | 69.78M | 7.62M | -10.22M | -41.94M | 16.61M | 52.87M | 25.66M |
Selling & General & Admin | 40.45M | 28.60M | 37.77M | 31.64M | 31.42M | 29.40M | 26.07M | 27.96M | 28.32M | 28.06M | 24.83M | 30.93M | 48.40M | 76.54M | 55.57M | 104.56M | 96.06M | 113.30M | 106.42M | 118.46M | 103.71M | 79.29M | 61.89M | 44.73M |
Research & Development | - | 0.20 | 3.94 | 1.47 | 1.56 | 2.10 | 1.53 | 1.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 2.46M | 1.95M | 1.72M | 906.00K | 2.25M | -26.89M | -11.92M | - | -28.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 40.45M | 31.06M | 39.72M | 33.35M | 32.33M | 29.70M | 32.27M | 28.67M | 29.04M | 28.68M | 25.29M | 73.70M | 92.46M | 156.47M | 114.60M | 211.22M | 219.70M | 350.50M | 242.05M | 267.98M | 186.67M | 970.08M | 825.41M | 643.92M |
Interest Expense | 72.86M | 45.18M | 39.39M | 33.61M | 27.77M | 18.54M | 19.79M | 19.71M | 18.84M | 23.94M | 20.32M | 16.39M | 16.99M | 16.45M | 19.88M | 55.62M | 38.61M | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 126.46M | 106.28M | 100.53M | 80.52M | 67.69M | 60.65M | 41.57M | 36.30M | 36.10M | 35.56M | 30.86M | 79.40M | 95.61M | 348.10M | 258.50M | 887.73M | 787.56M | 1.12B | 941.45M | 1.08B | 980.12M | 970.08M | 825.41M | 643.92M |
Income Tax | -9.49M | -63.66M | 240.57M | 69.09M | 42.67M | 52.65M | 13.42M | 47.63M | 36.16M | 8.49M | -31.34M | 14.45M | -4.78M | 33.45M | 1.82M | -22.78M | 12.85M | 12.21M | 22.04M | 19.27M | -52.77M | 15.05M | 29.38M | -11.04M |
Shares Outstanding (Basic) | 63.36M | 65.20M | 64.00M | 56.60M | 49.00M | 45.69M | 46.90M | 47.12M | 47.02M | 47.00M | 46.95M | 46.85M | 46.89M | 46.71M | 46.71M | 46.71M | 48.07M | 48.30M | 48.26M | 48.16M | 48.13M | 46.13M | 46.13M | 46.13M |
Shares Outstanding (Diluted) | 63.36M | 65.30M | 64.00M | 56.70M | 49.00M | 45.69M | 46.90M | 47.12M | 47.10M | 47.07M | 46.95M | 46.88M | 46.97M | 46.71M | 46.71M | 46.71M | 48.08M | 48.35M | 48.32M | 48.16M | 48.13M | 46.13M | 46.13M | 46.13M |
EPS (Basic) | 2.16 | 2.39 | 20.47 | 7.59 | 7.80 | 10.18 | 7.63 | 5.93 | 4.11 | 1.49 | 3.09 | 3.20 | 3.25 | -1.11 | -0.95 | -0.08 | 0.81 | 1.45 | 0.16 | -0.21 | -0.87 | 0.36 | 1.15 | 0.56 |
EPS (Diluted) | 2.16 | 2.39 | 20.47 | 7.58 | 7.80 | 10.18 | 7.63 | 5.93 | 4.11 | 1.49 | 3.09 | 3.20 | 3.24 | -1.11 | -0.95 | -0.08 | 0.81 | 1.45 | 0.16 | -0.21 | -0.87 | 0.36 | 1.15 | 0.56 |
EBITDA | 203.14M | 346.73M | 293.51M | 260.98M | 206.04M | 178.17M | 184.95M | 187.80M | 184.42M | 172.47M | 157.29M | 144.82M | 112.71M | 60.76M | 176.75M | 70.03M | 77.36M | -14.44M | 57.79M | 27.99M | -77.69M | 69.69M | 110.59M | 63.12M |
Depreciation & Amortization | 1.27M | 94.90M | 101.75M | 83.92M | 96.44M | 83.62M | 78.58M | 53.90M | 720.00K | 621.00K | 454.00K | 42.77M | 44.06M | 50.45M | 50.61M | 107.64M | 82.38M | 97.55M | 89.32M | 87.11M | 82.97M | 53.57M | 58.48M | 44.66M |