Graphite Bio Inc. (GRPH)
NASDAQ: GRPH
· Real-Time Price · USD
3.18
-0.09 (-2.75%)
At close: Mar 21, 2024, 9:00 PM
Graphite Bio Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | -5.24M | -10.24M | -10.24M | 10.24M | 10.24M | 10.24M | 10.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 942K | 942K | 942K | 142K | 942K | 3.04M | 5.26M | 7.34M | 8.71M | 8.67M | 6.45M | 4.23M | 2.06M | n/a | n/a | n/a | n/a | n/a |
Gross Profit | -9.29M | -9.29M | -9.29M | 10.09M | 9.29M | 7.2M | 4.98M | -7.34M | -8.71M | -8.67M | -6.45M | -4.23M | -2.06M | n/a | n/a | n/a | n/a | n/a |
Operating Income | -74.29M | -71.78M | -70.94M | -70.32M | -70.07M | -113.88M | -124.24M | -136.39M | -137.51M | -106.13M | -105.64M | -97.83M | -86.28M | -77.03M | -60.44M | -49.83M | -38.99M | -22.75M |
Interest Income | 9.87M | 10.09M | 8.55M | 8.55M | 8.77M | 9.15M | 10.95M | 10.54M | 9.06M | 6.21M | 3.62M | 1.47M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -76.83M | -72.67M | -74.7M | -84.97M | -72.31M | -117.36M | -124.65M | -126.33M | -128.53M | -99.15M | -101.05M | -95.38M | -85.29M | -76.89M | -70.76M | -115.37M | -104.16M | -87.94M |
Net Income | -27.46M | -22.81M | -24.84M | -60.03M | -72.31M | -117.36M | -122.14M | -121.66M | -122.39M | -92.17M | -96.47M | -92.95M | -84.33M | -76.76M | -70.76M | -115.37M | -104.16M | -87.94M |
Selling & General & Admin | 32.9M | 27.51M | 21.95M | 33.91M | 38.71M | 38.76M | 40.83M | 34.66M | 31.22M | 32.76M | 32.85M | 32.3M | 30.37M | 26.23M | 22.51M | 16.71M | 12.24M | 8.25M |
Research & Development | 38.21M | 36.09M | 40.81M | 23.93M | 19.87M | 26.43M | 32.14M | 50.6M | 66.52M | 70.78M | 72.79M | 65.53M | 55.91M | 50.8M | 37.93M | 33.12M | 26.74M | 14.5M |
Other Expenses | n/a | n/a | n/a | 75K | 11.42M | 48.62M | 51.2M | 51.13M | 39.78M | 3.42M | 963K | 973K | 983K | 147K | 24K | 14K | 4K | n/a |
Operating Expenses | 71.11M | 63.6M | 62.76M | 57.84M | 69.93M | 76.54M | 84.32M | 96.61M | 97.73M | 103.55M | 105.64M | 97.83M | 86.28M | 77.03M | 60.44M | 49.83M | 38.99M | 22.75M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 5.24M | 7.39M | 8.86M | 8.86M | 3.62M | 1.47M | n/a | n/a | n/a | n/a | n/a | 20K |
Selling & Marketing Expenses | 142K | 142K | 142K | -142K | -142K | -142K | -142K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 20.32M | 20.32M | 36.4M | 30.69M | 55.72M | 76.68M | 84.46M | 96.61M | 97.73M | 103.55M | 105.64M | 97.83M | 86.28M | 77.03M | 60.44M | 49.83M | 38.99M | 22.75M |
Income Tax Expense | 32.34M | 31.84M | 31.84M | n/a | n/a | n/a | -2.52M | -4.67M | -6.14M | -6.98M | -4.59M | -2.44M | -953K | -109K | 14K | 14K | 4K | n/a |
Shares Outstanding (Basic) | 28.08M | 27.53M | 21.28M | 27.17M | 25.61M | 23.59M | 24.86M | 24.54M | 24.32M | 23.94M | 23.88M | 23.66M | 23.39M | 23.15M | 22.9M | 22.62M | 15.26M | 23.35M |
Shares Outstanding (Diluted) | 28.08M | 27.53M | 21.28M | 27.17M | 25.61M | 23.59M | 24.86M | 24.54M | 24.32M | 23.94M | 23.88M | 23.66M | 23.39M | 23.15M | 22.9M | 22.62M | 15.26M | 23.35M |
EPS (Basic) | 0.53 | 0.66 | -2.34 | -7.08 | -9.45 | -15.87 | -15.02 | -15.07 | -15.26 | -11.66 | -12.31 | -11.97 | -10.97 | -11.2 | -10.4 | -20.93 | -19.68 | -16.5 |
EPS (Diluted) | 0.53 | 0.66 | -2.34 | -7.08 | -9.45 | -15.87 | -15.02 | -15.07 | -15.26 | -11.66 | -12.31 | -11.97 | -10.97 | -11.2 | -10.4 | -20.93 | -19.68 | -16.5 |
EBITDA | -3.52M | -1.02M | -176K | -57.84M | -46.47M | -15.03M | -19.5M | -31.11M | -55.05M | -98.33M | -103.29M | -96.15M | -85.04M | -76.26M | -60.02M | -49.33M | -38.28M | -22.16M |
EBIT | 17.2M | 17.2M | 1.11M | -33.29M | -33.29M | -33.29M | -35.9M | -41.14M | -64.35M | -91.13M | -98.39M | -75.94M | -67.34M | -58.09M | -41.5M | -49.83M | -35.22M | -18.98M |
Depreciation & Amortization | -909K | -909K | -904K | 147K | 909K | 1.76M | 7.64M | 8.18M | 8.07M | 7.8M | 2.35M | 2M | 1.55M | 1.08M | 734K | 480K | 326K | 211K |