GrowGeneration Corp. (GRWG)
1.53
-0.01 (-0.65%)
At close: Jan 15, 2025, 11:52 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 225.88M | 278.17M | 422.49M | 193.37M | 79.73M | 29.00M | 14.36M | 7.98M | 3.46M | 1.44M |
| Cost of Revenue | 164.62M | 207.90M | 304.25M | 142.32M | 57.17M | 22.56M | 11.09M | 5.78M | 2.35M | 974.68K |
| Gross Profit | 61.26M | 70.26M | 118.24M | 51.05M | 22.56M | 6.44M | 3.27M | 2.20M | 1.10M | 468.16K |
| Operating Income | -49.84M | -38.31M | 15.00M | 8.44M | 2.14M | -4.26M | -2.85M | -425.99K | -514.62K | -224.50K |
| Interest Income | 2.70M | 580.00K | 486.00K | 43.93K | 144.72K | 79.18K | n/a | n/a | 2.92K | n/a |
| Pretax Income | -46.46M | -166.63M | 15.23M | 8.58M | 1.88M | -5.07M | -2.54M | -431.24K | -528.76K | -227.59K |
| Net Income | -46.50M | -163.75M | 12.79M | 5.33M | 1.48M | -5.07M | -2.54M | -431.24K | -528.76K | -227.59K |
| Selling & General & Admin | 29.80M | 36.76M | 40.90M | 21.45M | 9.28M | 5.15M | 3.01M | 2.18M | 1.44M | 688.71K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 81.30M | 71.81M | 62.34M | 21.16M | 11.14M | 115.88K | 1.21K | 357.55K | -11.22K | n/a |
| Operating Expenses | 110.32M | 108.57M | 103.24M | 42.61M | 20.42M | 10.70M | 6.12M | 2.54M | 1.60M | 695.75K |
| Interest Expense | 97.00K | 21.00K | 43.00K | 14.05K | 401.50K | 1.01M | 15.34K | 5.25K | n/a | n/a |
| Selling & Marketing Expenses | 1.80M | 4.00M | 4.00M | 996.00K | 737.00K | 269.55K | 264.63K | 107.74K | 51.33K | 19.43K |
| Cost & Expenses | 274.94M | 316.47M | 407.49M | 184.93M | 77.59M | 33.26M | 17.21M | 8.31M | 3.95M | 1.67M |
| Income Tax | 32.00K | -2.88M | 2.44M | 3.25M | 396.95K | 195.06K | 16.55K | -862.49M | -8.30K | n/a |
| Shares Outstanding (Basic) | 61.18M | 60.81M | 59.22M | 43.94M | 32.83M | 23.06M | 14.13M | 9.15M | 11.89M | 6.00M |
| Shares Outstanding (Diluted) | 61.18M | 60.81M | 60.46M | 46.46M | 33.91M | 23.49M | 14.51M | 9.15M | 11.89M | 6.00M |
| EPS (Basic) | -0.76 | -2.69 | 0.22 | 0.12 | 0.05 | -0.22 | -0.18 | -0.05 | -0.04 | -0.04 |
| EPS (Diluted) | -0.76 | -2.69 | 0.21 | 0.11 | 0.04 | -0.22 | -0.18 | -0.05 | -0.04 | -0.04 |
| EBITDA | -29.76M | -149.48M | 27.87M | 11.03M | 2.77M | -3.71M | -2.38M | -373.03K | -499.61K | -220.22K |
| Depreciation & Amortization | 16.61M | 17.13M | 12.60M | 2.44M | 1.05M | 351.07K | 151.56K | 52.96K | 16.44K | 4.28K |