Garrett Motion Inc. (GTX)

AI Score

Unlock

8.99

0.12 (1.30%)

At close: Apr 22, 2025, 3:59 PM

9.79

8.90%

Pre-market: Apr 23, 2025, 04:01 AM EDT

Garrett Motion Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	3.48B	3.58B	3.71B	3.83B	3.89B	3.84B	3.82B	3.67B	3.6B	3.57B	3.46B	3.54B	3.63B	3.78B	3.74B	3.29B	3.03B	2.86B	2.83B	3.16B	3.25B	3.22B	3.22B	3.29B	3.38B	3.38B	3.34B	3.24B	3.1B	2.29B	1.55B	772M
Cost of Revenue	2.77B	2.86B	2.99B	3.09B	3.13B	3.11B	3.09B	2.98B	2.92B	2.89B	2.8B	2.85B	2.93B	3.05B	3.02B	2.68B	2.48B	2.32B	2.27B	2.5B	2.54B	2.5B	2.49B	2.53B	2.6B	2.6B	2.56B	2.48B	2.35B	1.72B	1.15B	575M
Gross Profit	705M	712M	722M	739M	756M	728M	730M	697M	683M	677M	662M	686M	707M	730M	719M	610M	556M	539M	559M	657M	711M	722M	728M	761M	776M	777M	776M	758M	744M	571M	394M	197M
Operating Income	226M	352M	235M	250M	391M	408M	561M	553M	567M	542M	496M	507M	498M	501M	447M	338M	278M	261M	316M	407M	462M	468M	482M	510M	521M	523M	521M	508M	497M	391M	275M	136M
Interest Income	n/a	6M	56M	78M	81M	83M	51M	29M	26M	29M	11M	11M	11M	3M	3M	3M	3M	6M	6M	6M	6M	7M	7M	7M	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	343M	312M	306M	320M	347M	414M	475M	479M	496M	450M	410M	744M	538M	503M	422M	-15M	119M	155M	217M	302M	346M	359M	360M	380M	396M	397M	398M	391M	366M	262M	188M	88M
Net Income	282M	234M	239M	246M	261M	321M	369M	383M	390M	406M	364M	688M	495M	393M	341M	-77M	80M	190M	217M	292M	313M	220M	1.11B	1.2B	1.18B	-83M	-955M	-1B	-983M	237M	180M	75M
Selling & General & Admin	240M	247M	253M	255M	247M	230M	228M	219M	216M	214M	217M	214M	216M	228M	271M	271M	277M	278M	243M	250M	249M	249M	241M	246M	249M	255M	256M	251M	249M	180M	119M	61M
Research & Development	85M	140M	179M	180M	175M	148M	151M	150M	153M	146M	142M	139M	136M	140M	133M	127M	124M	133M	137M	135M	134M	135M	128M	140M	138M	241M	213M	171M	138M	n/a	n/a	n/a
Other Expenses	2M	-2M	1M	-5M	-6M	46M	71M	95M	120M	84M	60M	70M	16M	-8M	-13M	-35M	-5M	15M	2M	-4M	-31M	-46M	-76M	-119M	-128M	-138M	-134M	-125M	-93M	-76M	-36M	n/a
Operating Expenses	240M	247M	253M	255M	247M	230M	228M	219M	216M	214M	217M	214M	216M	229M	272M	272M	278M	278M	243M	250M	249M	254M	246M	251M	255M	254M	255M	250M	295M	228M	167M	109M
Interest Expense	156M	185M	198M	166M	163M	129M	97M	87M	83M	85M	92M	96M	94M	94M	89M	86M	80M	73M	71M	68M	68M	68M	51M	33M	19M	6M	7M	10M	8M	5M	3M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	-1M	-1M	-1M	-1M	-1M	-1M	-1M	-1M	n/a	n/a	4M	4M	-119M	-119M	-123M	-123M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.01B	3.11B	3.24B	3.35B	3.38B	3.34B	3.32B	3.19B	3.14B	3.1B	3.02B	3.06B	3.14B	3.28B	3.3B	2.95B	2.76B	2.6B	2.52B	2.75B	2.79B	2.75B	2.74B	2.79B	2.85B	2.86B	2.82B	2.73B	2.65B	1.95B	1.32B	684M
Income Tax Expense	61M	78M	67M	74M	86M	93M	106M	96M	106M	44M	46M	56M	43M	110M	81M	62M	39M	-35M	n/a	10M	33M	139M	-751M	-815M	-784M	480M	1.35B	1.39B	1.35B	25M	8M	13M
Shares Outstanding (Basic)	211.17M	217.28M	224.32M	236.66M	240.33M	250.89M	107.41M	64.9M	64.83M	64.82M	64.84M	64.54M	64.82M	65.06M	69.67M	75.9M	75.6M	75.74M	75.6M	75.04M	74.82M	74.75M	74.59M	74.23M	74.02M	74.07M	74.07M	74.36M	74.02M	75.9M	74.11M	74.11M
Shares Outstanding (Diluted)	212.96M	218.4M	225.9M	238.99M	242.29M	252.38M	107.41M	65.97M	65.46M	65.25M	65.1M	64.73M	64.92M	65.08M	70.49M	75.9M	75.6M	75.94M	75.85M	76.26M	75.99M	75.7M	76.9M	75.38M	75.29M	74.07M	74.11M	75.9M	75.9M	75.9M	74.11M	75.01M
EPS (Basic)	0.81	1.03	1.02	1.39	2.36	2.37	3.76	4.41	4.52	4.58	3.93	8.49	5.75	5.80	4.98	-1.01	1.06	2.54	2.90	3.90	4.19	2.94	14.97	16.11	15.89	-1.16	-12.95	-13.55	-13.3	3.18	2.43	1.01
EPS (Diluted)	0.80	1.01	1.00	1.38	2.33	2.35	3.73	4.38	4.51	4.57	3.93	8.42	5.68	5.73	4.90	-1.02	1.04	2.49	2.85	3.83	4.12	2.90	14.94	16.10	15.89	-0.75	-12.54	-13.14	-12.9	3.17	2.42	1.00
EBITDA	412M	566M	570M	585M	606M	618M	647M	622M	612M	596M	556M	584M	403M	391M	338M	228M	372M	363M	414M	501M	525M	540M	503M	486M	523M	514M	560M	538M	520M	391M	254M	151M
EBIT	499M	497M	502M	483M	506M	541M	572M	558M	546M	510M	468M	493M	311M	295M	242M	124M	272M	273M	327M	430M	454M	466M	432M	413M	415M	403M	405M	437M	458M	351M	275M	136M
Depreciation & Amortization	67M	91M	91M	91M	90M	86M	84M	83M	84M	86M	88M	91M	92M	96M	96M	90M	86M	78M	75M	73M	73M	74M	71M	73M	72M	70M	70M	16M	13M	-4M	-21M	15M