Visionary Inc. (GV)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

1.32

1.54%

After-hours Dec 13, 2024, 06:17 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95
Revenue	9.38M	8.43M	5.25M	7.73M	932.71K	138.15M	113.95M	130.42M	120.57M	98.36M	89.20M	81.63M	32.83M	33.37M	29.25M	31.44M	27.30M	47.50M	39.34M	32.69M	32.99M	22.34M	23.93M	25.20M	20.20M	16.40M	15.60M	13.20M	13.30M
Cost of Revenue	10.10M	4.67M	2.64M	3.46M	469.86K	114.99M	89.86M	96.81M	100.51M	86.93M	72.04M	57.74M	25.99M	27.67M	26.03M	26.83M	23.68M	36.65M	29.35M	28.63M	27.98M	17.62M	18.92M	21.72M	16.30M	14.50M	13.00M	11.90M	12.10M
Gross Profit	-714.93K	3.76M	2.61M	4.27M	462.85K	23.16M	24.09M	33.61M	20.06M	11.44M	17.16M	23.89M	6.84M	5.70M	3.22M	4.62M	3.62M	10.84M	9.99M	4.06M	5.01M	4.73M	5.01M	3.49M	3.90M	1.90M	2.60M	1.30M	1.20M
Operating Income	-2.33M	430.79K	1.03M	3.73M	381.21K	7.39M	10.26M	21.39M	8.75M	1.05M	8.16M	16.76M	1.17M	-18.06K	-2.40M	-1.88M	-3.22M	4.34M	3.98M	-460.80K	834.62K	642.88K	1.03M	-7.33K	1.40M	-600.00K	300.00K	-700.00K	-700.00K
Interest Income	-	-	-	-	91.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	1.54M	-4.43M	256.29K	3.92M	294.23K	6.82M	9.61M	20.92M	8.20M	778.14K	7.79M	16.74M	946.34K	-100.12K	-2.46M	-5.30M	-3.50M	4.49M	3.96M	-370.33K	879.47K	717.50K	1.67M	2.58M	2.00M	-700.00K	700.00K	-300.00K	-600.00K
Net Income	1.02M	-3.47M	9.75K	2.87M	215.75K	5.03M	8.30M	13.00M	4.49M	-319.06K	3.78M	11.96M	873.72K	-252.56K	-1.93M	-5.39M	-2.32M	3.00M	2.32M	-387.77K	365.91K	681.75K	1.49M	3.68M	2.50M	-600.00K	400.00K	-300.00K	-700.00K
Selling & General & Admin	1.61M	3.33M	1.58M	536.99K	81.64K	7.34M	6.61M	5.91M	4.75M	4.32M	4.04M	3.56M	2.86M	2.96M	2.87M	3.30M	3.28M	4.02M	3.65M	2.38M	2.53M	2.68M	2.42M	2.22M	1.40M	1.40M	1.20M	1.10M	1.00M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	-133.41K	20.71K	245.02K	10.85M	8.44M	7.22M	6.31M	6.56M	6.06M	4.97M	3.57M	2.81M	2.76M	2.75M	3.19M	3.56M	2.48M	2.36M	2.14M	1.65M	1.40M	1.57M	1.27M	1.10M	1.10M	1.10M	900.00K	900.00K
Operating Expenses	1.61M	3.22M	1.09M	452.33K	81.64K	15.77M	13.83M	12.23M	11.31M	10.39M	9.00M	7.13M	5.66M	5.71M	5.62M	6.49M	6.84M	6.50M	6.01M	4.52M	4.17M	4.08M	3.99M	3.49M	2.50M	2.50M	2.30M	2.00M	1.90M
Interest Expense	6.12M	3.28M	906.40K	141.69K	1.45M	875.65K	665.27K	591.18K	667.60K	681.10K	594.63K	348.37K	168.16K	134.94K	123.59K	401.13K	585.95K	238.82K	141.03K	72.44K	26.62K	27.92K	49.04K	24.95K	-	-	-	-	-
Selling & Marketing Expenses	-3.25M	-	-	-	-9.37M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	11.71M	7.89M	3.73M	3.91M	551.50K	130.76M	103.69M	109.03M	111.82M	97.31M	81.05M	64.87M	31.66M	33.39M	31.65M	33.32M	30.52M	43.15M	35.37M	33.15M	32.15M	21.70M	22.90M	25.21M	18.80M	17.00M	15.30M	13.90M	14.00M
Income Tax	574.21K	-861.86K	312.77K	1.00M	52.49K	1.80M	1.04M	7.81M	3.38M	653.44K	3.28M	4.78M	73.61K	34.60K	-537.36K	-23.36K	-1.20M	1.74M	1.58M	-80.56K	379.18K	363.87K	172.31K	-1.11M	-500.00K	-100.00K	300.00K	400.00K	100.00K
Shares Outstanding (Basic)	48.20M	38.69M	39.25M	39.25M	24.52M	25.41M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.56M	25.64M	26.25M	26.48M	27.42M	27.30M	26.85M	26.85M	26.85M	26.85M	26.85M	26.85M
Shares Outstanding (Diluted)	48.39M	38.69M	39.25M	39.25M	24.52M	25.41M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.45M	25.56M	25.68M	26.25M	26.64M	27.54M	27.53M	27.91M	28.00M	26.85M	26.85M	26.85M	26.85M
EPS (Basic)	0.02	-0.09	0.00	0.07	0.01	0.20	0.33	0.51	0.18	-0.01	0.15	0.47	0.03	-0.01	-0.08	-0.21	-0.09	0.12	0.09	-0.01	0.01	0.02	0.05	0.14	0.09	-0.02	0.01	-0.01	-0.03
EPS (Diluted)	0.02	-0.09	0.00	0.07	0.01	0.20	0.33	0.51	0.18	-0.01	0.15	0.47	0.03	-0.01	-0.08	-0.21	-0.09	0.12	0.09	-0.01	0.01	0.02	0.05	0.13	0.09	-0.02	0.01	-0.01	-0.03
EBITDA	10.10M	236.02K	1.66M	4.11M	437.19K	16.14M	17.22M	27.71M	15.10M	7.08M	12.63M	20.66M	3.92M	2.67M	456.73K	-1.85M	146.25K	7.51M	6.41M	1.74M	2.42M	2.48M	3.28M	3.88M	3.10M	500.00K	1.80M	600.00K	300.00K
Depreciation & Amortization	2.44M	1.39M	494.73K	53.76K	55.90K	8.44M	7.22M	6.31M	6.56M	6.06M	4.97M	3.57M	2.81M	2.76M	2.80M	3.16M	3.08M	2.54M	2.36M	2.14M	1.65M	1.40M	1.57M	1.27M	1.10M	1.10M	1.10M	900.00K	900.00K