GSE Systems Inc.
(GVP)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Revenue | 45.04M | 47.73M | 55.18M | 57.62M | 82.97M | 92.25M | 70.88M | 53.10M | 56.80M | 37.93M | 47.56M | 52.25M | 51.13M | 47.21M | 40.06M | 29.00M | 31.90M | 27.50M | 21.95M | 29.51M | 25.02M | 43.12M | 50.33M | 55.72M | 66.70M | 73.80M | 79.70M | 96.00M | 85.30M |
Cost of Revenue | 33.80M | 35.82M | 43.33M | 42.84M | 62.68M | 69.12M | 52.34M | 37.86M | 42.41M | 26.55M | 34.98M | 34.51M | 34.78M | 36.08M | 29.74M | 21.19M | 22.22M | 19.60M | 18.60M | 22.71M | 19.18M | 31.80M | 36.38M | 38.63M | 39.83M | 48.10M | 57.20M | 63.00M | 56.90M |
Gross Profit | 11.24M | 11.91M | 11.86M | 14.79M | 20.30M | 23.13M | 18.54M | 15.24M | 14.40M | 11.38M | 12.58M | 17.74M | 16.34M | 11.13M | 10.32M | 7.82M | 9.68M | 7.90M | 3.35M | 6.80M | 5.84M | 11.31M | 13.95M | 17.08M | 26.87M | 25.70M | 22.50M | 33.00M | 28.40M |
Operating Income | -5.17M | -6.90M | 11.71M | -3.94M | 9.10M | 1.37M | 229.00K | 1.57M | -4.14M | -6.93M | -10.67M | 2.00M | 2.23M | -1.23M | 563.00K | -12.00K | 2.21M | 2.10M | -4.73M | 2.00K | -991.00K | -1.53M | 1.72M | -4.66M | 744.00K | 1.90M | -8.30M | 6.20M | 6.10M |
Interest Income | - | 1.27M | 159.00K | 672.00K | 1.04M | - | - | - | - | - | 105.00K | 162.00K | - | - | - | 130.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -8.70M | -15.29M | 10.77M | -10.18M | -6.00M | 777.00K | 404.00K | 1.77M | -4.23M | -6.58M | -10.37M | 1.86M | 2.36M | -2.04M | 120.00K | -561.00K | 1.21M | -197.00K | -4.65M | 142.00K | -1.77M | -4.55M | -94.00K | -6.28M | 334.00K | 2.40M | -11.40M | 4.80M | 5.40M |
Net Income | -8.72M | -15.34M | 10.61M | -10.54M | -4.92M | -354.00K | 5.38M | 1.42M | -4.71M | -6.74M | -10.51M | 1.17M | 2.80M | -2.25M | -797.00K | -690.00K | 1.17M | -346.00K | -4.79M | 118.00K | -3.53M | -5.94M | 259.00K | -8.81M | 101.00K | 1.40M | -8.70M | 4.10M | 3.50M |
Selling & General & Admin | 15.83M | 17.03M | 14.91M | 15.77M | 16.17M | 17.47M | 15.47M | 12.51M | 14.22M | 17.57M | 15.84M | 14.87M | 12.67M | 11.68M | 7.75M | 7.38M | 7.21M | 5.61M | 7.64M | 6.52M | 6.44M | 12.30M | 10.86M | 17.85M | 22.65M | 20.30M | 27.30M | 24.10M | 19.70M |
Research & Development | 572.00K | 611.00K | 626.00K | 686.00K | 710.00K | 899.00K | 1.39M | 1.38M | 3.10M | 3.45M | 4.32M | 1.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | -802.00K | 1.17M | 1.50M | 2.27M | 2.41M | 29.00K | -4.00K | 130.00K | -146.00K | 1K | -67.00K | -175.00K | - | 681.00K | 2.01M | 446.00K | 258.00K | 186.00K | 431.00K | 280.00K | 392.00K | 540.00K | 1.38M | 3.88M | 3.48M | 3.50M | 3.50M | 2.70M | 2.60M |
Operating Expenses | 16.40M | 18.81M | 17.03M | 18.72M | 19.29M | 20.50M | 17.54M | 13.18M | 15.20M | 18.31M | 16.61M | 15.74M | 14.12M | 12.36M | 9.76M | 7.83M | 7.47M | 5.80M | 8.07M | 6.80M | 6.83M | 12.84M | 12.23M | 21.73M | 26.13M | 23.80M | 30.80M | 26.80M | 22.30M |
Interest Expense | 1.93M | 1.27M | 159.00K | 623.00K | 988.00K | -268.00K | - | - | - | - | - | - | - | - | - | -433.00K | 433.00K | 764.00K | 416.00K | 176.00K | 504.00K | 277.00K | 886.00K | 687.00K | - | 400.00K | - | 400.00K | 1.00M |
Selling & Marketing Expenses | 4.29M | 958.00K | 1.56M | 1.03M | 3.78M | 1.16M | 1.47M | 1.17M | 4.66M | 5.90M | 6.40M | 6.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 50.21M | 54.63M | 60.36M | 61.56M | 81.96M | 89.61M | 69.87M | 51.04M | 57.61M | 44.86M | 51.59M | 50.25M | 48.90M | 48.45M | 39.50M | 29.02M | 29.69M | 25.40M | 26.68M | 29.51M | 26.01M | 44.64M | 48.61M | 60.37M | 65.95M | 71.90M | 88.00M | 89.80M | 79.20M |
Income Tax | 22.00K | 51.00K | 163.00K | 355.00K | -1.08M | 1.13M | -4.98M | 350.00K | 471.00K | 166.00K | 146.00K | 689.00K | -438.00K | 206.00K | 917.00K | 129.00K | 43.00K | 149.00K | 149.00K | 60.00K | 93.00K | 1.39M | -353.00K | 2.54M | 233.00K | 1.00M | -2.70M | 700.00K | 1.90M |
Shares Outstanding (Basic) | 2.49M | 2.14M | 2.08M | 2.04M | 2.01M | 1.97M | 1.96M | 1.82M | 1.79M | 1.79M | 1.81M | 1.96M | 1.90M | 18.98M | 16.94M | 15.75M | 12.44M | 8.93M | 9.05M | 10.15M | 6.52M | 5.88M | 5.18M | 5.18M | 5.05M | 5.00M | 5.06M | 5.07M | 3.85M |
Shares Outstanding (Diluted) | 2.49M | 2.14M | 2.08M | 2.04M | 2.01M | 1.97M | 1.99M | 1.85M | 1.79M | 1.79M | 1.82M | 1.85M | 1.91M | 18.98M | 16.94M | 15.75M | 14.00M | 8.93M | 9.05M | 10.15M | 6.52M | 5.88M | 5.18M | 5.18M | 5.05M | 5.19M | 5.06M | 5.09M | 3.85M |
EPS (Basic) | -3.51 | -7.18 | 5.11 | -5.16 | -2.45 | -0.18 | 3.40 | 0.78 | -2.63 | -3.77 | -5.8 | 0.64 | 1.50 | -0.12 | -0.05 | -0.04 | 0.09 | -0.04 | -0.53 | 0.01 | -0.54 | -1.01 | 0.05 | -1.7 | 0.02 | 0.28 | -1.72 | 0.82 | 0.91 |
EPS (Diluted) | -3.51 | -7.18 | 5.11 | -5.16 | -2.45 | -0.18 | 3.30 | 0.78 | -2.63 | -3.77 | -5.79 | 0.60 | 1.50 | -0.12 | -0.05 | -0.04 | 0.08 | -0.04 | -0.53 | 0.01 | -0.54 | -1.01 | 0.05 | -1.7 | 0.02 | 0.27 | -1.72 | 0.82 | 0.91 |
EBITDA | -4.15M | -5.82M | 13.21M | -1.67M | 11.51M | 6.38M | 2.36M | 3.25M | 3.55M | -6.40M | 3.66M | 3.70M | 3.67M | 1.26M | 2.05M | 1.53M | 3.89M | 4.33M | -4.10M | 364.00K | 13.00K | 3.65M | 6.04M | 162.00K | 4.18M | 4.50M | -2.50M | 9.70M | 8.30M |
Depreciation & Amortization | 1.01M | 1.51M | 1.86M | 2.61M | 3.13M | 2.63M | 1.15M | 1.08M | 987.00K | 738.00K | 1.32M | 1.58M | 1.31M | 1.66M | 987.00K | 862.00K | 1.11M | 697.00K | 1.12M | 678.00K | 731.00K | 2.42M | 3.39M | 3.88M | 3.48M | 3.50M | 3.50M | 2.70M | 2.60M |