Hain Celestial Group Inc.
(HAIN)
undefined
undefined%
At close: undefined
7.87
-0.32%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Net Income | -75.04M | -116.54M | 77.87M | 66.11M | 25.63M | -49.95M | 82.43M | 67.43M | 47.43M | 167.90M | 139.85M | 114.66M | 79.22M | 54.98M | 28.62M | -24.72M | 41.22M | 47.48M | 37.07M | 21.87M | 27.01M | 27.49M | 2.97M | 23.59M | -11.40M | 11.00M | 4.60M | 1.10M | 2.10M | 2.40M | -500.00K |
Depreciation & Amortization | 44.66M | 50.78M | 46.85M | 49.57M | 52.09M | 56.91M | 60.81M | 68.70M | 65.62M | 56.59M | 48.04M | 40.09M | 30.46M | 24.12M | 18.77M | 21.35M | 19.98M | 15.69M | 12.55M | 13.84M | 9.76M | 8.62M | 8.36M | 12.84M | 11.76M | 4.80M | 2.00M | 1.40M | 1.30M | 1.10M | 400.00K |
Stock-Based Compensation | 12.70M | 14.42M | 15.61M | 15.66M | 13.08M | 9.93M | 11.18M | 9.66M | 12.69M | 12.20M | 12.45M | 13.01M | 8.29M | 9.03M | 955.00K | 7.21M | -1.87M | 1.03M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 42.46M | -285.00K | -13.16M | 54.95M | -39.35M | -2.06M | -11.66M | 27.00M | -19.25M | 3.73M | -8.53M | -16.78M | -2.24M | -13.39M | 12.71M | -3.03M | -7.25M | 587.00K | 2.33M | -17.45M | 688.00K | -19.44M | 5.27M | -22.17M | 5.32M | -7.10M | -4.70M | -800.00K | -3.30M | -4.40M | - |
Other Non-Cash Items | 83.46M | 171.84M | -5.39M | 52.36M | 28.03M | 27.35M | 6.57M | 40.78M | 136.29M | -3.99M | -2.87M | 7.71M | 2.01M | -9.00K | 10.70M | 46.25M | 633.00K | 906.00K | 4.24M | 16.86M | 810.00K | 149.00K | 15.40M | 439.00K | 5.64M | 100.00K | 200.00K | 300.00K | 100.00K | - | 900.00K |
Deferred Income Tax | -23.36M | -25.95M | 9.02M | 9.88M | 36.16M | -25.79M | -21.50M | -10.46M | 33.09M | -11.60M | -1.35M | -7.40M | 1.64M | 7.68M | 4.05M | -2.60M | 3.50M | 10.88M | 5.05M | -644.00K | 3.97M | 7.86M | -237.00K | 7.30M | 4.37M | 3.50M | 600.00K | 100.00K | - | 200.00K | - |
Change in Working Capital | 73.93M | -27.73M | -63.72M | 3.18M | -3.83M | 22.81M | -32.26M | 40.51M | -88.54M | -35.60M | -11.35M | -47.11M | 333.00K | -37.16M | 7.94M | -25.87M | -38.97M | -9.56M | -7.51M | -16.95M | -10.75M | -22.18M | -3.91M | -21.32M | -3.29M | -11.10M | -6.90M | 100.00K | -2.10M | -4.90M | 700.00K |
Operating Cash Flow | 116.36M | 66.82M | 80.24M | 196.76M | 151.17M | 41.27M | 107.22M | 216.62M | 206.57M | 185.48M | 184.77M | 120.96M | 121.96M | 58.66M | 71.03M | 21.63M | 24.49M | 66.43M | 52.54M | 34.97M | 30.80M | 21.94M | 22.59M | 22.84M | 10.56M | 8.30M | 600.00K | 3.00M | 1.30M | -1.20M | 1.50M |
Capital Expenditures | -33.46M | -27.88M | -39.97M | -71.55M | -60.89M | -77.13M | -70.89M | -63.12M | -77.28M | -51.22M | -41.61M | -72.88M | -20.43M | -11.49M | -11.43M | -12.99M | -122.02M | -149.26M | -98.96M | -9.89M | -9.92M | -9.16M | -21.34M | -13.47M | -4.30M | -96.20M | -25.20M | -100.00K | -200.00K | -400.00K | -22.40M |
Acquisitions | - | 433.00K | -260.68M | 58.79M | 15.77M | 7.14M | -12.37M | -19.54M | -157.06M | -104.63M | -177.29M | -337.41M | -257.26M | -45.34M | -51.41M | -1.02M | 3.03M | 8.16M | - | -11.10M | -50.73M | -57.53M | -13.57M | -37.18M | -4.67M | - | - | - | - | - | - |
Purchase of Investments | - | -433.00K | -694.00K | - | - | - | - | - | - | - | - | - | - | -271.00K | - | - | - | - | -1.60M | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 433.00K | 694.00K | - | - | - | - | - | - | 2.85M | 4.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 9.54M | 7.81M | 12.34M | 10.39M | 297.59M | 37.94M | -10.01M | 6.42M | -29.37M | 1.70M | 8.29M | 4.16M | 7.03M | 1.62M | 85.00K | 17.22M | 2.89M | 1.39M | - | - | - | - | - | - | 1.58M | - | - | -700.00K | -9.80M | - | - |
Investing Cash Flow | -23.92M | -19.64M | -288.31M | -2.36M | 252.46M | -32.04M | -93.27M | -76.25M | -234.34M | -151.30M | -206.24M | -406.14M | -270.66M | -55.48M | -62.76M | 3.21M | -116.09M | -139.71M | -100.56M | -20.99M | -60.65M | -66.69M | -34.91M | -50.66M | -7.39M | -96.20M | -25.20M | -800.00K | -10.00M | -400.00K | -22.40M |
Debt Repayment | -88.10M | -61.65M | 655.93M | -52.09M | -347.96M | -75.96M | -41.43M | -110.40M | 16.08M | -5.90M | 101.10M | 275.83M | 160.53M | 4.08M | -33.49M | -47.20M | 89.87M | 64.06M | 55.24M | -16.46M | 31.74M | 52.83M | -3.27M | 3.82M | -135.68M | 82.27M | 11.40M | -2.00M | 6.80M | -7.90M | 14.80M |
Common Stock Repurchased | -1.63M | -1.42M | -410.48M | -106.07M | -60.22M | -3.53M | -7.19M | -8.27M | -25.54M | -18.06M | -10.02M | -8.44M | - | - | - | - | - | - | - | -3.46M | -1.13M | -4.28M | -3.60M | - | - | - | - | -800.00K | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -1.63M | -1.42M | -32.66M | -4.28M | 3.90M | -1.13M | -6.69M | -7.80M | -16.01M | 23.07M | -277.00K | 20.30M | -13.11M | 3.06M | 1.11M | 7.47M | -360.00K | 1.14M | 2.27M | -34.00K | -1.54M | - | -708.00K | -1.37M | -26.00K | -2.43M | -1.00M | 400.00K | 2.00M | 600.00K | -200.00K |
Financial Cash Flow | -89.73M | -63.06M | 212.79M | -162.44M | -404.28M | -80.62M | -48.12M | -118.20M | 69.00K | 17.17M | 100.82M | 296.14M | 147.42M | 7.13M | -32.38M | -39.74M | 91.92M | 83.61M | 72.62M | -14.71M | 48.87M | 49.17M | -6.51M | 16.13M | 33.98M | 88.00M | 24.90M | -2.30M | 8.80M | 1.10M | 21.50M |
Net Cash Flow | 943.00K | -12.15M | -10.36M | 38.10M | -1.75M | -73.49M | -33.98M | 19.07M | -39.00M | 43.17M | 82.49M | 11.37M | 2.38M | 10.25M | -24.14M | -17.11M | -2.00M | 11.64M | 24.74M | -3.35M | 16.50M | 3.45M | -19.11M | -11.66M | 37.16M | - | 24.90M | -2.30M | 8.80M | 1.10M | 21.50M |
Free Cash Flow | 82.89M | 38.94M | 40.28M | 125.21M | 90.27M | -35.86M | 36.33M | 153.50M | 129.29M | 134.26M | 143.16M | 48.09M | 101.53M | 47.17M | 59.60M | 8.63M | -97.53M | -82.83M | -46.41M | 25.08M | 20.88M | 12.78M | 1.25M | 9.37M | 6.27M | -87.90M | -24.60M | 2.90M | 1.10M | -1.60M | -20.90M |