Haynes International Inc. (HAYN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
60.99
0.00 (0.00%)
At close: Nov 20, 2024, 9:00 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Revenue | 589.96M | 490.46M | 337.66M | 380.53M | 490.21M | 435.33M | 395.21M | 406.36M | 487.63M | 455.41M | 482.75M | 579.56M | 542.90M | 381.54M | 438.63M | 637.01M | 559.84M | 434.40M | 324.99M | 233.49M | 178.13M | 225.94M | 251.71M | 229.53M | 208.99M | 246.94M | 235.76M | 226.40M | 201.93M |
Cost of Revenue | 480.20M | 384.13M | 297.93M | 335.90M | 424.71M | 387.65M | 365.50M | 358.78M | 393.97M | 408.11M | 409.12M | 458.72M | 449.12M | 327.71M | 416.15M | 492.35M | 408.75M | 325.57M | 288.67M | 197.79M | 145.03M | 175.58M | 196.79M | 186.57M | 164.35M | 191.85M | 180.50M | 181.17M | 167.20M |
Gross Profit | 109.76M | 106.33M | 39.73M | 44.63M | 65.50M | 47.68M | 29.71M | 47.58M | 93.66M | 47.30M | 73.63M | 120.84M | 93.78M | 53.83M | 22.48M | 144.66M | 151.08M | 108.83M | 36.32M | 35.71M | 33.09M | 50.37M | 54.92M | 42.95M | 44.64M | 55.09M | 55.26M | 45.23M | 34.74M |
Operating Income | 57.61M | 55.42M | -8.60M | -6.17M | 17.72M | -3.22M | -16.54M | 4.20M | 47.49M | 5.05M | 31.96M | 76.89M | 49.31M | 15.53M | -60.58M | 98.94M | 108.53M | 65.88M | 108.00K | 2.04M | 5.94M | 22.04M | 25.01M | 15.96M | 15.55M | 32.99M | 24.16M | 21.26M | 14.45M |
Interest Income | 56.00K | 18.00K | 16.00K | 44.00K | 86.00K | 82.00K | 186.00K | 108.00K | 94.00K | 139.00K | 114.00K | 188.00K | 248.00K | 209.00K | 138.00K | 188.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 51.90M | 57.61M | -9.78M | -7.50M | 13.37M | -4.05M | -17.22M | 3.75M | 47.18M | 5.12M | 32.00M | 77.00M | 49.40M | 15.59M | -61.09M | 97.91M | 104.59M | 57.85M | -6.25M | -2.41M | -13.72M | 1.60M | 894.00K | -6.98M | -5.75M | 4.77M | 3.71M | 160.00K | -5.46M |
Net Income | 41.98M | 45.09M | -8.68M | -6.48M | 9.74M | -21.75M | -10.19M | 5.02M | 30.49M | 3.75M | 21.58M | 50.18M | 31.13M | 8.88M | -52.32M | 62.78M | 66.12M | 35.54M | -4.13M | 167.09M | -63.01M | 922.00K | 281.00K | -4.17M | 564.00K | 2.01M | 36.31M | -9.04M | -6.77M |
Selling & General & Admin | 46.19M | 47.09M | 43.47M | 40.31M | 44.20M | 47.11M | 42.39M | 39.68M | 42.57M | 38.69M | 38.16M | 40.66M | 41.22M | 35.47M | 36.21M | 42.28M | 39.44M | 40.30M | 32.96M | 26.70M | 24.41M | 24.63M | 26.20M | 23.24M | 25.20M | 18.17M | 18.31M | 19.97M | 15.47M |
Research & Development | 4.13M | 3.82M | 3.40M | 3.71M | 3.59M | 3.79M | 3.85M | 3.70M | 3.60M | 3.56M | 3.50M | 3.29M | 3.26M | 2.83M | 3.12M | 3.44M | 3.12M | 2.66M | 2.62M | 2.51M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 4.66M | -1.47M | -6.82M | -3.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.75M | 3.70M | 3.71M | 3.75M | 3.88M | 3.94M | 12.78M | 4.00M | 4.82M |
Operating Expenses | 52.15M | 50.91M | 46.87M | 44.02M | 47.79M | 50.90M | 46.25M | 43.38M | 46.17M | 42.25M | 41.67M | 43.95M | 44.47M | 38.30M | 39.33M | 45.72M | 42.56M | 42.95M | 35.58M | 29.21M | 27.16M | 28.32M | 29.91M | 27.00M | 29.08M | 22.11M | 31.09M | 23.97M | 20.29M |
Interest Expense | 7.59M | 2.48M | 1.19M | 1.33M | 986.00K | 918.00K | 865.00K | 555.00K | 412.00K | 68.00K | 72.00K | 87.00K | 156.00K | 150.00K | 647.00K | 1.21M | 3.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | -1.83M | 4.66M | -1.47M | -6.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 532.35M | 435.04M | 344.80M | 379.92M | 472.50M | 438.54M | 411.75M | 402.16M | 440.14M | 450.36M | 450.79M | 502.67M | 493.59M | 366.01M | 455.48M | 538.07M | 451.31M | 368.53M | 324.25M | 227.00M | 172.19M | 203.90M | 226.71M | 213.57M | 193.43M | 213.95M | 211.60M | 205.14M | 187.49M |
Income Tax | 9.93M | 12.53M | -1.10M | -1.02M | 3.63M | 17.70M | -7.03M | -1.27M | 16.69M | 1.37M | 10.42M | 26.81M | 18.27M | 6.72M | -8.77M | 35.14M | 38.47M | 22.31M | -2.11M | -169.50M | 49.28M | 677.00K | 613.00K | -2.17M | -6.32M | 2.32M | -32.61M | 1.94M | 1.31M |
Shares Outstanding (Basic) | 12.57M | 12.35M | 12.50M | 12.47M | 12.45M | 12.42M | 12.40M | 12.36M | 12.33M | 12.29M | 12.22M | 12.15M | 12.07M | 12.05M | 12.00M | 11.90M | 10.90M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
Shares Outstanding (Diluted) | 12.78M | 12.51M | 12.50M | 12.47M | 12.48M | 12.42M | 12.40M | 12.37M | 12.34M | 12.32M | 12.27M | 12.22M | 12.15M | 12.16M | 12.00M | 12.03M | 11.23M | 10.27M | 10.00M | 10.00M | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M |
EPS (Basic) | 3.31 | 3.62 | -0.69 | -0.52 | 0.78 | -1.75 | -0.82 | 0.40 | 2.45 | 0.30 | 1.75 | 4.09 | 2.55 | 0.74 | -4.36 | 5.27 | 6.07 | 3.55 | -0.41 | -0.36 | -6.3 | 0.09 | 0.00 | -0.42 | 0.06 | 0.20 | 3.63 | -0.9 | -0.68 |
EPS (Diluted) | 3.26 | 3.57 | -0.69 | -0.52 | 0.78 | -1.75 | -0.82 | 0.40 | 2.45 | 0.30 | 1.74 | 4.07 | 2.54 | 0.73 | -4.36 | 5.22 | 5.89 | 3.46 | -0.41 | -0.36 | -6.06 | 0.09 | 0.00 | -0.4 | 0.05 | 0.19 | 3.49 | -0.87 | -0.65 |
EBITDA | 78.07M | 79.16M | 10.97M | 13.48M | 33.48M | 20.02M | 5.75M | 25.34M | 67.10M | 21.46M | 46.23M | 90.03M | 61.64M | 27.62M | -49.00M | 109.18M | 117.17M | 74.77M | 8.17M | 6.50M | 5.94M | 28.12M | 31.24M | 20.97M | 21.94M | 42.27M | 32.78M | 29.01M | 22.63M |
Depreciation & Amortization | 18.57M | 19.07M | 19.57M | 19.65M | 19.13M | 23.15M | 22.10M | 21.04M | 19.51M | 16.28M | 14.16M | 12.94M | 12.09M | 11.88M | 11.44M | 10.05M | 8.65M | 8.89M | 8.03M | 8.91M | 6.62M | 6.08M | 6.23M | 5.01M | 6.39M | 9.28M | 8.62M | 7.75M | 8.19M |