Hudson Technologies Inc. (HDSN)
6.18
-0.16 (-2.52%)
At close: Mar 28, 2025, 3:59 PM
6.14
-0.69%
Pre-market: Mar 31, 2025, 04:29 AM EDT
Hudson Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 237.12M | 289.02M | 325.23M | 192.75M | 147.6M | 162.06M | 166.53M | 140.38M | 105.48M | 79.72M | 55.81M | 58.63M | 56.45M | 44.32M | 37.27M | 24.17M | 33.17M | 26.89M | 23.45M | 19.22M | 14.61M | 17.96M | 19.96M | 20.77M | 15.46M | 17.9M | 23.3M | 23M | 19.6M | 22M | 1.3M |
| Cost of Revenue | 171.41M | 177.52M | 162.33M | 121.08M | 112.19M | 144.89M | 173.89M | 102.4M | 74.39M | 61.23M | 49.36M | 59.36M | 33.91M | 35.64M | 29.24M | 20.36M | 21.86M | 20.04M | 16.61M | 11.72M | 9.01M | 13.05M | 14.51M | 14.97M | 10.4M | 14.1M | 17.6M | 18.8M | 14.1M | 12.6M | 300K |
| Gross Profit | 65.71M | 111.51M | 162.89M | 71.66M | 35.41M | 17.16M | -7.37M | 37.98M | 31.09M | 18.49M | 6.45M | -730K | 22.54M | 8.69M | 8.03M | 3.81M | 11.31M | 6.85M | 6.84M | 7.5M | 5.61M | 4.91M | 5.46M | 5.8M | 5.06M | 3.8M | 5.7M | 4.2M | 5.5M | 9.4M | 1M |
| Operating Income | 29.3M | 78.17M | 131.51M | 42.3M | 5.9M | -15.78M | -42.61M | 15.13M | 18.95M | 8.18M | -985K | -8.48M | 14.88M | 2.53M | 2.15M | -1.21M | 5.42M | -2.35M | 2.18M | 2.59M | 402K | -1.53M | -2.45M | -2.22M | -2.41M | -3.5M | -2.4M | -4.9M | -1.5M | 3.1M | 200K |
| Interest Income | 476K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 32.03M | 69.82M | 117.18M | 33.4M | -5.39M | -25.28M | -57.36M | 12M | 17.27M | 7.71M | -1.63M | -9.42M | 14.2M | 1.67M | 1.06M | -2.61M | 4.25M | -3.1M | 1.88M | 2.29M | 264K | -2.43M | -2.52M | -2.4M | -2.4M | -4M | -2.7M | -14.3M | -3.2M | 2.9M | n/a |
| Net Income | 24.39M | 52.25M | 103.8M | 32.26M | -5.21M | -25.94M | -55.66M | 11.16M | 10.64M | 4.76M | -720K | -5.84M | 12.8M | 1.03M | 701K | -2.5M | 6.67M | -1.96M | 2.11M | 2.27M | 264K | -2.43M | -2.52M | -2.4M | -2.4M | -4M | -2.7M | -16.3M | -2.1M | 1.8M | n/a |
| Selling & General & Admin | 33.02M | 30.54M | 28.59M | 26.57M | 26.64M | 30.02M | 32.27M | 21.75M | 12.14M | 10.31M | 7.43M | 7.75M | 7.66M | 6.16M | 5.88M | 5.03M | 5.89M | 9.21M | 4.66M | 4.3M | 4.47M | 5.21M | 6.77M | 6.8M | 6.17M | 6M | 6.9M | 7.6M | 5.9M | 5.7M | 700K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 3.39M | 2.79M | 2.79M | 2.79M | 2.86M | 2.93M | 2.97M | 1.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 619K | 733K | 1.23M | 1.14M | 1.22M | 1.29M | 1.3M | 1.2M | 1.5M | 1.1M | 600K | 100K |
| Operating Expenses | 36.41M | 33.34M | 31.38M | 29.36M | 29.51M | 32.95M | 35.24M | 22.85M | 12.14M | 10.31M | 7.43M | 7.75M | 7.66M | 6.16M | 5.88M | 5.03M | 5.89M | 9.21M | 4.66M | 4.92M | 5.2M | 6.45M | 7.91M | 8.02M | 7.46M | 7.3M | 8.1M | 9.1M | 7M | 6.3M | 800K |
| Interest Expense | n/a | 8.35M | 14.33M | 11.38M | 12.33M | 18.91M | 14.76M | 3.16M | 1.12M | 776K | 641K | 933K | 693K | 881K | 1.1M | 1.4M | 1.17M | 768K | 345K | 303K | 341K | 934K | 347K | 423K | 501K | n/a | 400K | n/a | 500K | 300K | 100K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.31M | 4.18M | 2.72M | 3.03M | 2.75M | 2.15M | 2.19M | 1.8M | 2.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 207.82M | 210.85M | 193.72M | 150.44M | 141.7M | 177.84M | 209.13M | 125.25M | 86.53M | 71.54M | 56.8M | 67.12M | 41.57M | 41.79M | 35.12M | 25.38M | 27.75M | 29.25M | 21.27M | 16.64M | 14.21M | 19.5M | 22.42M | 22.99M | 17.86M | 21.4M | 25.7M | 27.9M | 21.1M | 18.9M | 1.1M |
| Income Tax | 7.64M | 17.57M | 13.38M | 1.14M | -185K | 656K | -1.7M | 847K | 6.63M | 2.94M | -906K | -3.58M | 1.4M | 634K | 363K | -119K | -2.42M | -1.14M | -233K | 24K | 138K | 899K | 69K | 179K | 2.4M | 4M | 2.7M | 2M | -1.1M | 1.1M | n/a |
| Shares Outstanding (Basic) | 45.33M | 45.39M | 44.99M | 43.77M | 42.71M | 42.61M | 42.48M | 41.76M | 34.1M | 32.55M | 29.12M | 24.83M | 23.91M | 23.78M | 22.37M | 20.05M | 19.27M | 22.21M | 25.9M | 25.59M | 21.39M | 5.27M | 5.16M | 5.1M | 5.09M | 5.09M | 5.19M | 5M | 4.47M | 3.46M | 2.54M |
| Shares Outstanding (Diluted) | 47.08M | 47.34M | 47.11M | 46.64M | 42.71M | 42.61M | 42.48M | 42.77M | 35.42M | 33.94M | 29.12M | 24.83M | 26.35M | 24.8M | 23.72M | 20.05M | 20.31M | 22.21M | 26.26M | 25.73M | 21.42M | 5.27M | 5.16M | 5.1M | 5.09M | 5.09M | 5.19M | 5M | 4.47M | 3.46M | 2.54M |
| EPS (Basic) | 0.54 | 1.15 | 2.31 | 0.74 | -0.12 | -0.61 | -1.31 | 0.27 | 0.31 | 0.15 | -0.02 | -0.24 | 0.54 | 0.04 | 0.03 | -0.12 | 0.35 | -0.09 | 0.08 | 0.09 | 0.00 | -0.46 | -0.49 | -0.47 | -0.47 | -0.79 | -0.52 | -3.26 | -0.47 | 0.46 | 0.02 |
| EPS (Diluted) | 0.52 | 1.10 | 2.20 | 0.69 | -0.12 | -0.61 | -1.31 | 0.26 | 0.30 | 0.14 | -0.02 | -0.24 | 0.49 | 0.04 | 0.03 | -0.12 | 0.33 | -0.09 | 0.08 | 0.09 | 0.00 | -0.46 | -0.49 | -0.47 | -0.47 | -0.79 | -0.52 | -3.26 | -0.47 | 0.43 | 0.02 |
| EBITDA | 29.3M | 83.95M | 137.49M | 50.95M | 13.03M | 743K | -35.48M | 25.64M | 21.17M | 10.25M | -6K | -7.68M | 15.45M | 3.05M | 2.71M | -689K | 5.97M | -1.77M | 2.71M | 3.2M | 932K | -337K | -1.31M | -1M | -1.12M | -2.2M | -1.2M | -3.5M | -400K | 3.7M | 300K |
| Depreciation & Amortization | n/a | 5.78M | 5.98M | 6.18M | 6.1M | 2.93M | 2.97M | 1.11M | 2.23M | 2.07M | 979K | 808K | 556K | 497K | 540K | 524K | 547K | 561K | 565K | 619K | 733K | 1.2M | 1.14M | 1.22M | 1.29M | 1.3M | 1.2M | 1.5M | 1.1M | 600K | 100K |