Henkel AG & Co. KGaA (HENOY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Henkel AG & Co. KGaA

OTC: HENOY · Real-Time Price · USD
20.50
-0.01 (-0.05%)
At close: Oct 03, 2025, 12:24 PM
20.54
0.22%
Pre-market: Oct 03, 2025, 10:32 AM EDT

Henkel & KGaA Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
1.11B 1.8B 1.03B 754M 564M 812M 447M 692M 942M
Depreciation & Amortization
328M 417M 409M 308M 344M 312M 639M 598M 380M
Stock-Based Compensation
n/a n/a n/a 27M n/a 34M n/a 30M n/a
Other Working Capital
-253M 289M -84M 221M 852M -3M -77M 112M -53M
Other Non-Cash Items
-168M -703M 133M 290M 95M -246M 1.79B 976M 1.25B
Deferred Income Tax
n/a n/a n/a n/a n/a -191M n/a -1.1B n/a
Change in Working Capital
-599M 557M -524M 912M -39M 158M -754M 237M -592M
Operating Cash Flow
671M 2.07B 1.05B 2.29B 964M 1.07B 168M 1.43B 678M
Capital Expenditures
-325M -345M -281M -324M -284M -320M -273M -335M -312M
Cash Acquisitions
-40M 65M -1.32B -474M 632M -85M -41M -105M 221M
Purchase of Investments
n/a 13M -13M n/a -18M -9M -6M -15M -8M
Sales Maturities Of Investments
n/a n/a n/a n/a 100M 11M 335M -253M 327M
Other Investing Acitivies
675M -495M n/a 23M -357M 85M 393M 1M 540M
Investing Cash Flow
310M -762M -1.61B -775M 73M -320M 14M -707M 228M
Debt Repayment
112M 1.22B 1.21B n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-293M n/a n/a n/a -195M -390M -413M n/a n/a
Dividend Paid
-850M n/a -771M n/a -1.54B n/a -795M n/a -798M
Other Financial Acitivies
112M -1.49B -2M -903M 709M -671M -439M -119M -353M
Financial Cash Flow
-919M -270M 441M -903M -833M -671M -1.12B -119M -1.14B
Net Cash Flow
2.87B 1.03B -102M 584M 256M -94M -1.05B 765M -301M
Free Cash Flow
346M 1.71B 782M 1.97B 680M 750M -105M 1.1B 366M