Home Federal Bancorp Inc....
(HFBL)
undefined
undefined%
At close: undefined
12.68
1.28%
After-hours Dec 13, 2024, 03:59 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
Revenue | 20.50M | 23.45M | 20.61M | 22.03M | 18.76M | 17.41M | 17.65M | 17.66M | 15.82M | 14.92M | 13.04M | 13.88M | 13.00M | 9.74M | 7.20M | 4.12M | 3.23M | 3.38M | 3.38M | 3.42M | 3.31M |
Cost of Revenue | - | - | - | - | - | - | 1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 20.50M | 23.45M | 20.61M | 22.03M | 18.76M | 17.41M | 17.65M | 17.66M | 15.82M | 14.92M | 13.04M | 13.88M | 13.00M | 9.74M | 7.20M | 4.12M | 3.23M | 3.38M | 3.38M | 3.42M | 3.31M |
Operating Income | 4.07M | 6.77M | 7.88M | 6.81M | 4.81M | 10.56M | 9.31M | 8.21M | 7.63M | 7.50M | 6.41M | 7.34M | 7.02M | 6.06M | 4.80M | 4.61M | 3.84M | 4.41M | 3.39M | 3.33M | 3.40M |
Interest Income | 31.86M | 26.63M | 19.23M | 20.25M | 20.34M | 19.85M | 18.42M | 16.89M | 15.46M | 14.77M | 13.17M | 13.15M | 12.72M | 10.30M | 9.17M | 7.60M | 7.00M | 6.59M | 5.66M | 5.06M | 5.15M |
Pretax Income | 4.07M | 6.77M | 6.00M | 6.81M | 4.81M | 6.03M | 5.82M | 5.41M | 5.02M | 5.02M | 4.08M | 4.76M | 3.97M | 2.88M | 1.34M | 768.00K | -125.00K | 964.00K | 961.09K | 1.30M | 1.23M |
Net Income | 3.59M | 5.70M | 4.87M | 5.37M | 3.85M | 4.74M | 3.57M | 3.65M | 3.38M | 3.35M | 2.74M | 3.13M | 2.84M | 1.94M | 670.00K | 515.00K | -82.00K | 637.00K | 634.40K | 849.90K | 820.74K |
Selling & General & Admin | 10.28M | 9.72M | 9.50M | 8.99M | 8.03M | 6.89M | 6.81M | 7.72M | 7.26M | 6.67M | 6.04M | 5.89M | 6.24M | 4.91M | 4.40M | 2.19M | 1.57M | 1.52M | 1.54M | 1.36M | 1.46M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -26.41M | -3.13M | -24.21M | -21.98M | -13.74M | -15.80M | -2.88M | -2.56M | - | - | - | - | -8.59M | 627.00K | -1.71M | -963.00K | -493.00K | -1.52M | -1.45M | -1.37M |
Operating Expenses | 13.85M | -16.68M | 329.00K | -15.22M | -13.96M | -6.85M | -8.33M | 423.00K | 236.00K | 249.00K | 272.00K | 241.00K | 282.00K | -3.68M | 5.03M | 485.00K | 609.00K | 1.03M | 18.59K | -89.10K | 82.84K |
Interest Expense | 12.91M | 5.08M | 1.88M | 3.30M | 5.15M | 4.53M | 3.50M | 2.80M | 2.61M | 2.48M | 2.34M | 2.58M | 3.05M | 3.19M | 3.46M | 3.84M | 3.97M | 3.45M | 2.43M | 2.03M | 2.16M |
Selling & Marketing Expenses | 360.00K | 340.00K | 329.00K | 190.00K | 290.00K | 362.00K | 185.00K | 423.00K | 236.00K | 249.00K | 272.00K | 241.00K | 282.00K | 256.00K | 136.00K | - | - | 36.00K | 50.60K | - | - |
Cost & Expenses | 13.85M | -16.68M | 329.00K | -15.22M | -13.96M | -6.85M | -8.33M | 423.00K | 236.00K | 249.00K | 272.00K | 241.00K | 282.00K | -3.68M | 5.03M | 485.00K | 609.00K | 1.03M | 18.59K | -89.10K | 82.84K |
Income Tax | 476.00K | 1.07M | 1.13M | 1.45M | 957.00K | 1.28M | 2.25M | 1.76M | 1.64M | 1.66M | 1.33M | 1.63M | 1.13M | 938.00K | 673.00K | 253.00K | -43.00K | 327.00K | 326.69K | 452.23K | 411.73K |
Shares Outstanding (Basic) | 3.04M | 3.02M | 3.25M | 3.23M | 3.36M | 3.54M | 3.82M | 3.63M | 3.75M | 3.96M | 4.14M | 4.66M | 5.60M | 5.81M | 6.50M | 6.51M | 6.49M | 6.68M | 6.67M | 6.89M | 8.98M |
Shares Outstanding (Diluted) | 3.08M | 3.15M | 3.46M | 3.43M | 3.59M | 3.79M | 3.82M | 3.82M | 3.88M | 4.06M | 4.24M | 4.79M | 5.64M | 5.82M | 6.50M | 6.51M | 6.49M | 6.70M | 6.67M | 6.89M | 8.98M |
EPS (Basic) | 1.18 | 1.89 | 1.50 | 1.66 | 1.14 | 1.34 | 0.93 | 1.00 | 0.90 | 0.85 | 0.67 | 0.67 | 0.51 | 0.34 | 0.11 | 0.08 | -0.01 | 0.10 | 0.10 | 0.13 | 0.09 |
EPS (Diluted) | 1.17 | 1.81 | 1.41 | 1.57 | 1.07 | 1.25 | 0.93 | 0.96 | 0.87 | 0.83 | 0.65 | 0.66 | 0.51 | 0.34 | 0.11 | 0.08 | -0.01 | 0.10 | 0.10 | 0.13 | 0.09 |
EBITDA | 5.35M | 7.64M | 6.76M | 7.47M | 5.46M | 6.56M | 6.32M | 5.92M | 5.46M | 5.40M | 4.38M | 4.98M | 4.17M | 3.97M | - | 2.21M | - | 1.71M | 1.35M | 1.56M | - |
Depreciation & Amortization | 1.28M | 1.04M | 763.00K | 665.00K | 653.00K | 536.00K | 503.00K | 505.00K | 441.00K | 384.00K | 303.00K | 222.00K | 205.00K | 186.00K | 126.00K | 71.00K | 55.00K | -124.00K | -72.70K | -25.79K | -139.89K |