Heritage Financial Corpor...

NASDAQ: HFWA · Real-Time Price · USD
23.18
-0.65 (-2.73%)
At close: Aug 15, 2025, 3:59 PM
23.17
-0.04%
After-hours: Aug 15, 2025, 04:10 PM EDT

Heritage Financial Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
13.91M 11.93M 11.42M 14.16M 5.75M 6.23M 18.22M 16.85M 20.46M 22.54M 20.99M 18.58M 19.76M 19.4M 20.59M 32.7M 25.34M
Depreciation & Amortization
750K 854K 475K 927K 975K 1.39M 1.23M 1.55M 1.43M 1.63M 1.71M 622K -868K -2.62M -3.7M -6.31M -6M
Stock-Based Compensation
1.29M 1.12M 1.15M 1.06M 1.01M 1.12M 1.12M 985K 1.1M 998K 1M 843K 950K 904K 966K 926K 870K
Other Working Capital
-483K 17.18M 4.08M -11.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.5M 4.75M -1.21M
Other Non-Cash Items
3.02M -10.46M 7.04M n/a 4.5M 22.21M 10.53M 4.68M 411K 6.84M 4.84M 2.93M -8.91M n/a n/a n/a -9.93M
Deferred Income Tax
767K n/a n/a n/a 675K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.66M
Change in Working Capital
-483K 17.18M 4.08M n/a -5.28M 11.17M 10.33M n/a n/a 5.74M n/a n/a -3.72M n/a 7.5M 4.75M -1.21M
Operating Cash Flow
19.25M 20.62M 24.17M 6.79M 12.9M 30.96M 31.1M 24.07M 23.4M 32.02M 28.54M 22.98M 10.93M 18.88M 20.88M 20.69M 9.08M
Capital Expenditures
-1.17M -802K -941K -823K -893K -1.13M -3.77M -824K -4.65M -1.72M -1.1M -467K -724K -870K -400K -1.27M -475K
Cash Acquisitions
n/a n/a -50K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 413.52M -117.89M
Purchase of Investments
-28.22M n/a -493K -2.51M -33.13M -140.67M -22.73M n/a -14.99M -48.07M -438.36M -427.01M -290.26M -268.02M -99.75M -222.6M -166.04M
Sales Maturities Of Investments
93.76M 85.85M 113.82M 70.45M 168.69M 202.76M 137.77M 28.46M 55.63M 85.7M 56.03M 49.47M 48.97M 55.26M 74M 73.64M 63.92M
Other Investing Acitivies
14.81M -129.04M -134.09M -123.25M -101.2M -71.27M -59.21M -107.82M -90.99M -57.52M -130.62M -51.19M -903K n/a n/a 415.5M -130.16M
Investing Cash Flow
79.18M -43.99M -21.75M -53.62M 33.47M -10.31M 52.05M -80.19M -55M -21.61M -514.06M -429.19M -242.91M -93.97M 225.21M 265.26M -232.75M
Debt Repayment
-118.6M 1M -118M n/a n/a 50M n/a 66.9M 383.1M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-838K -4.36M -7.53M -4.41M -6.12M -25K -2.57M -1.75M -2.63M -20K -2K -522K -2.65M -1.49M -20.64M -70K -687K
Dividend Paid
-8.16M -7.86M -7.92M -7.98M -8.03M -7.68M -7.71M -7.71M -7.72M -7.37M -7.37M -7.38M -7.37M -7.38M -7.17M -7.2M -7.18M
Other Financial Acitivies
160.72M -23.88M 192.84M -16.68M -67.55M -58.47M 39.25M -194.43M -143.25M -306.75M -93.83M -168.55M 95.44M 172.52M 151.52M 51.93M 422.53M
Financial Cash Flow
33.13M -35.1M 59.39M -29.06M -81.69M -16.18M 28.97M -136.98M 229.5M -314.14M -101.21M -176.45M 85.42M 163.65M 123.71M 44.66M 414.66M
Net Cash Flow
131.56M -58.47M 61.81M -75.89M -35.33M 4.47M 112.13M -193.1M 197.89M -303.73M -586.73M -582.67M -146.57M 88.55M 369.81M 330.62M 190.99M
Free Cash Flow
18.08M 19.82M 23.23M 5.97M 11.97M 29.83M 27.33M 23.24M 18.74M 30.3M 27.43M 22.51M 10.2M 18.01M 20.48M 19.42M 8.61M