Heritage Global Inc.
(HGBL)
undefined
undefined%
At close: undefined
1.73
0.29%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Net Income | 12.47M | 15.49M | 3.05M | 9.66M | 3.90M | 3.75M | -249.00K | 14.00K | -10.42M | -26.51M | -6.40M | -1.81M | 30.71M | 6.21M | -1.20M | 5.84M | -645.00K | -7.68M | -18.49M | -22.78M | -26.32M | -24.03M | -44.50M | -25.75M | -24.66M | -28.00M | -29.90M | -23.10M | -600.00K | -700.00K | - | - | -300.00K | - | -500.00K | -1.00M |
Depreciation & Amortization | 514.00K | 536.00K | 460.00K | 362.00K | 305.00K | 319.00K | 313.00K | 316.00K | 575.00K | 566.00K | 472.00K | 407.00K | 2.00K | - | - | 20.00K | 28.00K | 3.17M | 6.22M | 10.58M | 8.07M | 9.60M | 11.69M | 6.94M | 9.86M | 12.80M | 7.40M | 1.10M | 500.00K | 500.00K | 400.00K | 400.00K | 690.00K | 560.00K | 730.00K | 1.49M |
Stock-Based Compensation | 776.00K | 540.00K | 408.00K | 353.00K | 283.00K | 289.00K | 246.00K | 99.00K | 358.00K | 484.00K | 532.00K | 1.65M | 296.00K | 46.00K | 71.00K | 85.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 1.82M | -185.00K | -810.00K | 302.00K | -3.62M | 1.91M | -436.00K | -37.00K | 299.00K | 24.82M | 6.53M | -2.86M | -247.00K | -30.00K | -145.00K | 135.00K | -157.00K | -1.05M | 401.00K | - | 1.11M | -4.41M | - | - | - | - | - | - | - | 100.00K | - | - | 100.00K | 130.00K | 350.00K | 150.00K |
Other Non-Cash Items | -160.00K | -6.15M | 752.00K | -3.23M | -262.00K | -221.00K | 2.56M | 157.00K | 152.00K | 494.00K | -445.00K | 41.00K | 73.00K | 195.00K | 333.00K | 85.00K | 574.00K | 3.09M | -2.97M | 7.55M | 8.83M | 13.97M | 10.42M | 853.76K | 5.56M | 3.20M | 8.30M | 17.90M | 300.00K | -100.00K | 300.00K | 300.00K | 250.00K | 690.00K | -1.37M | -80.00K |
Deferred Income Tax | 418.00K | -4.96M | -86.00K | -4.03M | -800.00K | 72.00K | -448.00K | 44.00K | 8.57M | -812.00K | -126.00K | 694.00K | -26.36M | - | - | -484.00K | -1.00M | - | - | - | - | - | - | - | - | - | - | - | - | -100.00K | - | - | -120.00K | -40.00K | - | - |
Change in Working Capital | -1.00M | 1.03M | -7.22M | 6.03M | -2.63M | 3.26M | -1.24M | 3.28M | -74.00K | 25.43M | 8.22M | -5.78M | -669.00K | -1.90M | -7.05M | 135.00K | -157.00K | -1.05M | 401.00K | -5.60M | 1.11M | -4.41M | -6.90M | 19.83M | -1.14M | -4.80M | 2.20M | -700.00K | 100.00K | -700.00K | -400.00K | -200.00K | -30.00K | -220.00K | 1.32M | 150.00K |
Operating Cash Flow | 13.02M | 6.48M | -2.63M | 9.15M | 794.00K | 7.47M | 1.18M | 3.91M | -836.00K | -357.00K | 2.26M | -4.80M | 4.05M | 4.55M | -7.84M | 5.68M | -1.27M | -2.47M | -14.84M | -10.25M | -8.31M | -4.87M | -29.28M | 1.87M | -10.38M | -16.80M | -12.00M | -4.80M | 300.00K | -400.00K | 300.00K | 500.00K | 490.00K | 990.00K | 180.00K | 560.00K |
Capital Expenditures | -257.00K | -215.00K | -1.43M | -7.00K | -116.00K | -99.00K | -44.00K | -99.00K | -9.00K | -127.00K | -10.00K | -28.00K | - | - | - | - | - | - | - | -731.00K | -2.14M | -1.65M | -1.96M | -6.91M | -2.05M | -3.30M | -1.90M | -700.00K | - | - | -300.00K | - | -1.53M | -410.00K | -200.00K | -1.41M |
Acquisitions | -7.57M | -9.30M | -6.92M | -1.43M | -604.00K | -2.75M | - | - | 1.85M | -1.36M | - | -2.34M | - | - | - | - | - | - | - | - | 149.00K | -8.28M | -13.68M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -14.61M | -2.60M | -1.43M | -604.00K | -2.75M | - | - | -143.00K | -11.00K | -56.00K | -61.00K | -42.00K | -316.00K | -2.63M | -125.00K | -595.00K | - | - | - | - | - | - | - | - | - | - | -2.00M | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 5.31M | 2.60M | 5.34M | 2.23M | - | - | - | 1.99M | 444.00K | 839.00K | 295.00K | 4.00K | 760.00K | 121.00K | 789.00K | 1.25M | - | - | 3.58M | - | - | - | - | - | 1.30M | 100.00K | 100.00K | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -8.04M | 11.30M | -1.85M | 2.03M | -2.06M | 2.75M | - | 20.00K | -999.00K | 7.00K | 783.00K | -2.11M | -175.00K | - | 237.00K | - | - | - | -127.00K | - | 160.00K | 691.51K | 233.79K | 29.54K | 462.65K | 400.00K | 400.00K | - | - | -200.00K | -1.00M | 400.00K | 590.00K | 990.00K | 220.00K | -950.00K |
Investing Cash Flow | -15.87M | -7.52M | -10.20M | 4.51M | -1.16M | -2.85M | -44.00K | -79.00K | 2.69M | -1.05M | 773.00K | -2.14M | -213.00K | 444.00K | -2.27M | 664.00K | 655.00K | - | -127.00K | 2.85M | -1.83M | -9.23M | -15.41M | -6.88M | -1.59M | -1.60M | -1.40M | -2.60M | - | -200.00K | -1.30M | 400.00K | -940.00K | 580.00K | 20.00K | -2.36M |
Debt Repayment | 2.95M | 451.00K | 3.83M | -438.00K | -1.18M | 84.00K | -663.00K | -3.27M | -2.17M | 1.28M | -9.46M | 4.57M | -1.61M | -1.72M | 6.02M | -2.33M | 683.00K | 2.14M | 12.09M | 17.15M | 7.90M | 12.56M | 47.18M | -145.72K | 6.47M | 8.10M | 3.90M | -500.00K | -600.00K | -300.00K | -200.00K | -1.00M | - | - | - | - |
Common Stock Repurchased | -400.00K | -395.00K | -987.00K | - | - | - | - | - | - | - | - | - | - | - | -126.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -200.00K | 80.00K | - | 2.30M | 150.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | -766.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -122.00K | -44.00K | -987.00K | -102.00K | - | -2.54M | -896.00K | -812.00K | -513.00K | - | 5.32M | 14.00K | 16.00K | - | 237.00K | - | - | - | 3.16M | -11.32M | 659.00K | 498.00K | - | -24.20K | - | -100.00K | - | - | - | 200.00K | 200.00K | -300.00K | -410.00K | -1.51M | 690.00K | 1.99M |
Financial Cash Flow | 2.46M | 78.00K | 3.06M | 7.00M | -1.18M | -2.46M | -1.56M | -4.09M | -2.68M | 1.83M | -4.13M | 4.58M | 226.00K | -2.48M | 6.13M | -2.33M | 683.00K | 2.14M | 15.25M | 5.83M | 8.55M | 13.06M | 47.20M | 4.17M | 13.59M | 18.10M | 10.60M | 11.80M | -600.00K | -100.00K | 200.00K | 600.00K | -410.00K | -1.51M | 690.00K | 1.99M |
Net Cash Flow | -388.00K | -955.00K | -9.76M | 20.66M | -1.54M | 2.16M | -421.00K | -247.00K | -856.00K | 420.00K | -1.10M | -2.36M | 4.06M | 2.52M | -3.98M | 4.01M | 64.00K | -324.00K | 283.00K | -1.57M | -1.59M | -1.04M | 2.51M | -840.38K | 1.63M | 18.10M | 10.60M | 11.80M | -300.00K | -800.00K | -800.00K | 600.00K | -860.00K | 60.00K | 890.00K | 190.00K |
Free Cash Flow | 12.76M | 6.27M | -4.06M | 9.14M | 678.00K | 7.37M | 1.14M | 3.81M | -845.00K | -484.00K | 2.25M | -4.83M | 4.05M | 4.55M | -7.84M | 5.68M | -1.27M | -2.47M | -14.84M | -10.98M | -10.45M | -6.52M | -31.25M | -5.04M | -12.43M | -20.10M | -13.90M | -5.50M | 300.00K | -400.00K | - | 500.00K | -1.04M | 580.00K | -20.00K | -850.00K |