Heritage Global Inc. (HGBL)
undefined
undefined%
At close: undefined
1.73
0.29%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88
Net Income 12.47M 15.49M 3.05M 9.66M 3.90M 3.75M -249.00K 14.00K -10.42M -26.51M -6.40M -1.81M 30.71M 6.21M -1.20M 5.84M -645.00K -7.68M -18.49M -22.78M -26.32M -24.03M -44.50M -25.75M -24.66M -28.00M -29.90M -23.10M -600.00K -700.00K - - -300.00K - -500.00K -1.00M
Depreciation & Amortization 514.00K 536.00K 460.00K 362.00K 305.00K 319.00K 313.00K 316.00K 575.00K 566.00K 472.00K 407.00K 2.00K - - 20.00K 28.00K 3.17M 6.22M 10.58M 8.07M 9.60M 11.69M 6.94M 9.86M 12.80M 7.40M 1.10M 500.00K 500.00K 400.00K 400.00K 690.00K 560.00K 730.00K 1.49M
Stock-Based Compensation 776.00K 540.00K 408.00K 353.00K 283.00K 289.00K 246.00K 99.00K 358.00K 484.00K 532.00K 1.65M 296.00K 46.00K 71.00K 85.00K - - - - - - - - - - - - - - - - - - - -
Other Working Capital 1.82M -185.00K -810.00K 302.00K -3.62M 1.91M -436.00K -37.00K 299.00K 24.82M 6.53M -2.86M -247.00K -30.00K -145.00K 135.00K -157.00K -1.05M 401.00K - 1.11M -4.41M - - - - - - - 100.00K - - 100.00K 130.00K 350.00K 150.00K
Other Non-Cash Items -160.00K -6.15M 752.00K -3.23M -262.00K -221.00K 2.56M 157.00K 152.00K 494.00K -445.00K 41.00K 73.00K 195.00K 333.00K 85.00K 574.00K 3.09M -2.97M 7.55M 8.83M 13.97M 10.42M 853.76K 5.56M 3.20M 8.30M 17.90M 300.00K -100.00K 300.00K 300.00K 250.00K 690.00K -1.37M -80.00K
Deferred Income Tax 418.00K -4.96M -86.00K -4.03M -800.00K 72.00K -448.00K 44.00K 8.57M -812.00K -126.00K 694.00K -26.36M - - -484.00K -1.00M - - - - - - - - - - - - -100.00K - - -120.00K -40.00K - -
Change in Working Capital -1.00M 1.03M -7.22M 6.03M -2.63M 3.26M -1.24M 3.28M -74.00K 25.43M 8.22M -5.78M -669.00K -1.90M -7.05M 135.00K -157.00K -1.05M 401.00K -5.60M 1.11M -4.41M -6.90M 19.83M -1.14M -4.80M 2.20M -700.00K 100.00K -700.00K -400.00K -200.00K -30.00K -220.00K 1.32M 150.00K
Operating Cash Flow 13.02M 6.48M -2.63M 9.15M 794.00K 7.47M 1.18M 3.91M -836.00K -357.00K 2.26M -4.80M 4.05M 4.55M -7.84M 5.68M -1.27M -2.47M -14.84M -10.25M -8.31M -4.87M -29.28M 1.87M -10.38M -16.80M -12.00M -4.80M 300.00K -400.00K 300.00K 500.00K 490.00K 990.00K 180.00K 560.00K
Capital Expenditures -257.00K -215.00K -1.43M -7.00K -116.00K -99.00K -44.00K -99.00K -9.00K -127.00K -10.00K -28.00K - - - - - - - -731.00K -2.14M -1.65M -1.96M -6.91M -2.05M -3.30M -1.90M -700.00K - - -300.00K - -1.53M -410.00K -200.00K -1.41M
Acquisitions -7.57M -9.30M -6.92M -1.43M -604.00K -2.75M - - 1.85M -1.36M - -2.34M - - - - - - - - 149.00K -8.28M -13.68M - - - - - - - - - - - - -
Purchase of Investments - -14.61M -2.60M -1.43M -604.00K -2.75M - - -143.00K -11.00K -56.00K -61.00K -42.00K -316.00K -2.63M -125.00K -595.00K - - - - - - - - - - -2.00M - - - - - - - -
Sales Maturities Of Investments - 5.31M 2.60M 5.34M 2.23M - - - 1.99M 444.00K 839.00K 295.00K 4.00K 760.00K 121.00K 789.00K 1.25M - - 3.58M - - - - - 1.30M 100.00K 100.00K - - - - - - - -
Other Investing Acitivies -8.04M 11.30M -1.85M 2.03M -2.06M 2.75M - 20.00K -999.00K 7.00K 783.00K -2.11M -175.00K - 237.00K - - - -127.00K - 160.00K 691.51K 233.79K 29.54K 462.65K 400.00K 400.00K - - -200.00K -1.00M 400.00K 590.00K 990.00K 220.00K -950.00K
Investing Cash Flow -15.87M -7.52M -10.20M 4.51M -1.16M -2.85M -44.00K -79.00K 2.69M -1.05M 773.00K -2.14M -213.00K 444.00K -2.27M 664.00K 655.00K - -127.00K 2.85M -1.83M -9.23M -15.41M -6.88M -1.59M -1.60M -1.40M -2.60M - -200.00K -1.30M 400.00K -940.00K 580.00K 20.00K -2.36M
Debt Repayment 2.95M 451.00K 3.83M -438.00K -1.18M 84.00K -663.00K -3.27M -2.17M 1.28M -9.46M 4.57M -1.61M -1.72M 6.02M -2.33M 683.00K 2.14M 12.09M 17.15M 7.90M 12.56M 47.18M -145.72K 6.47M 8.10M 3.90M -500.00K -600.00K -300.00K -200.00K -1.00M - - - -
Common Stock Repurchased -400.00K -395.00K -987.00K - - - - - - - - - - - -126.00K - - - - - - - - - - - - - - - - -200.00K 80.00K - 2.30M 150.00K
Dividend Paid - - - - - - - - - - - - - -766.00K - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -122.00K -44.00K -987.00K -102.00K - -2.54M -896.00K -812.00K -513.00K - 5.32M 14.00K 16.00K - 237.00K - - - 3.16M -11.32M 659.00K 498.00K - -24.20K - -100.00K - - - 200.00K 200.00K -300.00K -410.00K -1.51M 690.00K 1.99M
Financial Cash Flow 2.46M 78.00K 3.06M 7.00M -1.18M -2.46M -1.56M -4.09M -2.68M 1.83M -4.13M 4.58M 226.00K -2.48M 6.13M -2.33M 683.00K 2.14M 15.25M 5.83M 8.55M 13.06M 47.20M 4.17M 13.59M 18.10M 10.60M 11.80M -600.00K -100.00K 200.00K 600.00K -410.00K -1.51M 690.00K 1.99M
Net Cash Flow -388.00K -955.00K -9.76M 20.66M -1.54M 2.16M -421.00K -247.00K -856.00K 420.00K -1.10M -2.36M 4.06M 2.52M -3.98M 4.01M 64.00K -324.00K 283.00K -1.57M -1.59M -1.04M 2.51M -840.38K 1.63M 18.10M 10.60M 11.80M -300.00K -800.00K -800.00K 600.00K -860.00K 60.00K 890.00K 190.00K
Free Cash Flow 12.76M 6.27M -4.06M 9.14M 678.00K 7.37M 1.14M 3.81M -845.00K -484.00K 2.25M -4.83M 4.05M 4.55M -7.84M 5.68M -1.27M -2.47M -14.84M -10.98M -10.45M -6.52M -31.25M -5.04M -12.43M -20.10M -13.90M -5.50M 300.00K -400.00K - 500.00K -1.04M 580.00K -20.00K -850.00K