Hillman Solutions Corp.

NASDAQ: HLMN · Real-Time Price · USD
9.85
-0.12 (-1.20%)
At close: Aug 15, 2025, 12:18 PM

Hillman Solutions Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net Income
17.25M -9.59M -16.44M -38.33M
Depreciation & Amortization
130.04M 121.64M 120.01M 120.73M
Stock-Based Compensation
13.46M 12M 13.52M 15.26M
Other Working Capital
15.79M 1.93M -4.58M -21.07M
Other Non-Cash Items
15.44M 24.95M 2.43M -22.04M
Deferred Income Tax
-5.04M -8.69M -873K -21.85M
Change in Working Capital
12.17M 97.72M 358K -164.02M
Operating Cash Flow
183.34M 238.03M 119.01M -110.25M
Capital Expenditures
-85.22M -65.77M -69.59M -51.55M
Cash Acquisitions
-57.9M -1.7M -2.5M -38.9M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-278K -383K -733K n/a
Investing Cash Flow
-143.4M -67.85M -72.82M -90.45M
Debt Repayment
-48.06M -162.92M -33.11M -151.65M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
8.8M 944K 4.39M -18.32M
Financial Cash Flow
-39.27M -161.98M -28.72M 193.33M
Net Cash Flow
5.96M 7.47M 16.48M -6.92M
Free Cash Flow
98.12M 172.27M 49.42M -161.81M