Hologic Inc.
(HOLX)
undefined
undefined%
At close: undefined
73.65
0.01%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 789.50M | 456.00M | 1.30B | 1.87B | 1.11B | -40.20M | -111.30M | 755.50M | 330.80M | 131.60M | 17.30M | -1.17B | -73.63M | 157.15M | -62.81M | -2.18B | -385.62M | 94.58M | 27.42M | 28.26M | 12.16M | 2.88M | 179.00K | -20.85M | -18.62M | -3.70M | 10.40M | 17.70M | 11.40M | 1.90M | 3.00M | -1.80M | 1.50M | 700.00K |
Depreciation & Amortization | 309.00M | 323.40M | 430.10M | 406.90M | 376.00M | 463.10M | 480.30M | 449.20M | 465.40M | 491.40M | 523.20M | 516.01M | 345.75M | 304.74M | 294.77M | 273.92M | 172.95M | 31.16M | 16.13M | 7.57M | 7.59M | 7.41M | 7.48M | 8.73M | 4.42M | 3.50M | 1.90M | 1.30M | 900.00K | 600.00K | 600.00K | 400.00K | 300.00K | 300.00K |
Stock-Based Compensation | 82.30M | 79.60M | 66.70M | 65.00M | 83.30M | 62.00M | 65.00M | 68.20M | 65.40M | 59.30M | 50.00M | 52.31M | 40.57M | 35.47M | 34.16M | 32.94M | - | - | 3.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 68.30M | 41.20M | 332.90M | -34.20M | -179.00M | -16.30M | 38.70M | -39.50M | 40.50M | 59.40M | 69.50M | 41.63M | 47.59M | 33.46M | 16.90M | 23.12M | 17.69M | 69.55M | 25.12M | 11.05M | 7.46M | -668.00K | -6.51M | 1.10M | 18.13M | -1.70M | 11.80M | -4.60M | -8.30M | 1.50M | -6.10M | 800.00K | -800.00K | -200.00K |
Other Non-Cash Items | 92.40M | 289.50M | 38.90M | 45.90M | 57.50M | 557.60M | 802.40M | -804.20M | 25.00M | 154.10M | 116.50M | 1.23B | 184.54M | 20.01M | 313.73M | 2.37B | 597.80M | -21.01M | -7.08M | 133.00K | 123.00K | 186.00K | 280.00K | -1.84M | 5.11M | -1.90M | -100.00K | 300.00K | -200.00K | -100.00K | -100.00K | 100.00K | - | -1.60M |
Deferred Income Tax | -72.10M | -109.10M | -166.20M | -70.10M | -94.40M | -231.70M | -477.30M | -357.20M | -155.80M | -148.80M | -243.10M | -197.98M | -155.19M | -48.11M | -121.73M | -1.94M | -10.37M | 5.87M | -5.80M | -135.00K | - | - | 3.90M | 293.00K | -10.55M | - | -2.50M | - | - | - | - | - | - | - |
Change in Working Capital | 84.10M | 11.80M | 454.20M | 13.00M | -636.30M | -161.30M | -26.20M | -103.20M | 56.40M | 98.50M | 44.50M | 64.49M | 28.18M | -13.24M | -1.41M | 52.68M | -11.91M | 36.54M | -3.51M | 984.00K | 6.01M | -5.74M | -4.87M | 3.41M | 18.96M | 4.40M | 4.60M | -6.70M | -11.00M | -900.00K | -6.50M | 1.00M | -2.20M | -600.00K |
Operating Cash Flow | 1.29B | 1.05B | 2.13B | 2.33B | 896.60M | 649.50M | 732.90M | 8.30M | 787.20M | 786.10M | 508.40M | 493.82M | 370.22M | 456.02M | 456.71M | 546.37M | 364.60M | 153.25M | 31.12M | 44.37M | 25.88M | 4.73M | 6.96M | -10.25M | -677.00K | 2.30M | 14.60M | 12.60M | 1.10M | 1.50M | -3.00M | -300.00K | -400.00K | -1.20M |
Capital Expenditures | -140.20M | -150.20M | -127.20M | -162.70M | -156.40M | -113.60M | -105.60M | -107.60M | -98.50M | -89.40M | -80.20M | -90.13M | -83.27M | -64.01M | -52.48M | -65.70M | -53.28M | -22.84M | -40.58M | -7.70M | -7.19M | -8.15M | -6.14M | -4.33M | -5.82M | -8.90M | -22.60M | -2.10M | -2.40M | -800.00K | -500.00K | -200.00K | -500.00K | -400.00K |
Acquisitions | -297.30M | -5.00M | -158.60M | -1.16B | 19.90M | -128.80M | -76.50M | 306.90M | -4.00M | - | 10.10M | 62.05M | -3.77B | -218.40M | -87.36M | -229.00K | -2.61B | -9.79M | -171.83M | - | -341.00K | - | - | - | -30.20M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -267.70M | -10.00M | - | - | -2.40M | -3.00M | -6.00M | - | -5.20M | -6.40M | -29.70M | -7.72M | -250.00K | -99.00K | -795.00K | -550.00K | -263.00K | -1.00M | - | - | - | - | - | - | -20.94M | -48.80M | -69.30M | -82.40M | -79.40M | - | -100.00K | - | -5.30M | - |
Sales Maturities Of Investments | - | - | - | - | - | -4.50M | 100.00K | 87.10M | 36.30M | 10.00M | 36.20M | 2.10M | 8.00M | 4.91M | 678.00K | -9.31M | 3.57M | 2.15M | - | - | - | - | - | - | 50.07M | 46.70M | 95.00M | 72.50M | 31.10M | 1.00M | - | 4.70M | - | 2.50M |
Other Investing Acitivies | -143.60M | 13.10M | 79.50M | -2.20M | -2.70M | -30.80M | -7.20M | -600.00K | 3.00M | -300.00K | -3.40M | 52.45M | -3.07M | 11.02M | 72.97M | 14.27M | -20.99M | -27.74M | 5.74M | -5.79M | 907.00K | 224.00K | 31.25M | -327.00K | -5.22M | -100.00K | -3.70M | -100.00K | 100.00K | -200.00K | - | -300.00K | -400.00K | - |
Investing Cash Flow | -781.00M | -152.10M | -206.30M | -1.33B | -141.60M | -280.70M | -195.20M | 285.80M | -68.40M | -86.10M | -67.00M | 18.75M | -3.85B | -266.59M | -66.98M | -61.52M | -2.68B | -59.23M | -206.68M | -13.49M | -6.62M | -7.92M | 25.11M | -4.66M | -12.10M | -11.10M | -600.00K | -12.10M | -50.60M | - | -600.00K | 4.20M | -6.20M | 2.10M |
Debt Repayment | -291.30M | -19.00M | -212.30M | -113.40M | -31.50M | -260.40M | -145.50M | -138.40M | -642.80M | -1.00B | -595.00M | -265.00M | 3.48B | -1.36M | -177.00M | -10.78M | 2.08B | -53.99M | 52.05M | -947.00K | -1.08M | -718.00K | -28.30M | 3.96M | -715.00K | -2.70M | 3.70M | -2.50M | 600.00K | -500.00K | 2.30M | - | - | - |
Common Stock Repurchased | -835.10M | -474.80M | -542.10M | -409.80M | -653.60M | -200.10M | -275.80M | -200.10M | -250.00M | -12.90M | -9.80M | -12.30M | -5.70M | - | - | - | - | -969.00K | - | - | - | - | - | - | - | - | -500.00K | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -20.00M | 10.60M | -1.60M | -6.60M | 25.20M | 29.00M | 16.50M | 29.30M | 233.10M | 57.10M | -11.50M | 25.67M | -148.20M | -16.37M | -3.17M | -288.39M | 61.89M | 21.93M | 27.91M | - | - | - | - | - | 1K | - | - | 100.00K | 100.00K | -100.00K | - | - | - | - |
Financial Cash Flow | -1.11B | -483.20M | -756.00M | -529.80M | -659.90M | -431.50M | -404.80M | -309.20M | -659.70M | -936.70M | -525.10M | -248.77M | 3.33B | 7.67M | -167.57M | -288.62M | 2.31B | -22.46M | 90.60M | 14.92M | 3.92M | 2.34M | 1.04M | 4.87M | -165.00K | -2.40M | 6.00M | -400.00K | 65.30M | 500.00K | 2.90M | - | - | - |
Net Cash Flow | -595.50M | 416.20M | 1.17B | 469.30M | 99.20M | -64.90M | 126.10M | -7.80M | 57.10M | -244.80M | -86.40M | 262.06M | -151.90M | 196.71M | 222.44M | 197.53M | -4.74M | 70.48M | -84.07M | 45.66M | 23.16M | -659.00K | 33.08M | -10.02M | -13.73M | -11.90M | 20.20M | -600.00K | 15.80M | 2.00M | -800.00K | 4.30M | -6.80M | 900.00K |
Free Cash Flow | 1.15B | 901.00M | 2.00B | 2.17B | 740.20M | 535.90M | 627.30M | -99.30M | 688.70M | 696.70M | 428.20M | 403.69M | 286.95M | 392.02M | 404.23M | 480.66M | 311.31M | 130.41M | -9.46M | 36.67M | 18.70M | -3.42M | 823.00K | -14.58M | -6.50M | -6.60M | -8.00M | 10.50M | -1.30M | 700.00K | -3.50M | -500.00K | -900.00K | -1.60M |