Heron Therapeutics Inc. (HRTX)
undefined
undefined%
At close: undefined
1.55
-3.65%
Pre-market Dec 16, 2024, 07:24 AM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income -110.56M -182.02M -220.68M -227.28M -204.75M -178.84M -197.48M -173.14M -97.59M -76.37M -55.28M -24.43M 379.00K -7.20M -10.10M -22.93M -20.16M 5.27M -8.21M -9.22M -4.36M -3.78M -2.51M 8.55M 2.40M 1.90M -700.00K -9.40M -9.40M -9.80M -9.90M -5.60M -4.30M -3.90M -4.50M
Depreciation & Amortization 2.90M 2.89M 3.02M 2.85M 2.04M 1.51M 1.53M 1.10M 734.00K 578.00K 333.00K 197.00K 179.00K 227.00K 356.00K 412.00K 289.00K -244.00K 446.00K 314.00K 460.00K 482.00K 406.06K -116.76K 500.00K 1.40M 1.20M 1.40M 1.20M 1.10M 1.20M 1.10M 800.00K 800.00K 700.00K
Stock-Based Compensation 32.85M 42.98M 46.85M 50.22M 51.41M 33.37M 30.54M 25.96M 14.36M 8.07M 10.89M 5.73M 1.89M 1.75M 1.14M 1.11M - - - - - - - - - - - - - - - - - - -
Other Working Capital 12.40M 12.81M -38.23M 8.13M 4.50M 8.38M 27.31M 14.80M 2.63M 4.66M 3.19M 119.00K -349.00K -13.00K -25.00K -28.00K 2.09M 3.49M -59.00K 816.00K -377.00K -796.00K -1.21M -614.61K -1.10M -4.70M -300.00K -5.30M - -1.90M 1.40M 1.60M -200.00K -100.00K -400.00K
Other Non-Cash Items -773.00K -251.00K 904.00K 1.43M 1.05M 890.00K 773.00K 689.00K 624.00K 573.00K 533.00K 389.00K -11.81M 154.00K 36.00K 304.00K 501.00K 665.00K 296.00K 348.00K -2.25M -1.03M -3.18M -10.93M -800.00K 200.00K 400.00K 1.60M 600.00K 700.00K 700.00K 200.00K 100.00K -100.00K 500.00K
Deferred Income Tax - - 1.63M 972.00K -3.57M -3.31M -239.00K 283.00K -29.00K 922.00K - - 103.00K -150.00K 17.00K -200.00K - - - - - - - - - - - - - - - - - - -
Change in Working Capital 16.79M -10.51M -35.08M -13.01M 29.23M -45.42M -5.42M 11.02M 3.38M 5.95M 2.76M 1.10M 1.54M -267.00K -2.45M -2.98M 2.09M 3.49M -59.00K 816.00K -377.00K -803.00K -1.20M -625.04K -2.70M -5.00M -900.00K 300.00K -900.00K -600.00K -3.70M 400.00K -400.00K -200.00K -500.00K
Operating Cash Flow -58.79M -146.91M -203.35M -184.82M -124.58M -191.81M -170.30M -134.10M -78.53M -60.28M -40.76M -17.01M -7.72M -5.48M -11.00M -24.27M -17.28M 9.18M -7.53M -7.74M -6.53M -5.13M -6.49M -3.12M -600.00K -1.50M -200.00K -6.10M -8.50M -8.60M -11.70M -3.90M -3.80M -3.40M -3.80M
Capital Expenditures -1.54M -1.82M -3.02M -6.81M -7.15M -9.17M -2.55M -3.13M -1.09M -1.44M -1.69M -972.00K -513.00K -78.00K -2.00K -298.00K -481.00K -187.00K -316.00K -193.00K -251.00K -430.00K -276.69K -178.97K -300.00K -2.70M -2.80M -700.00K -900.00K -600.00K -1.20M -2.40M -100.00K -200.00K -700.00K
Acquisitions - 227.00K 32.00K -215.77M -25.00K 25.00K 78.00K - 241.00K - - - - - - - - - - - - - - - - - - - 800.00K - 500.00K - - - -
Purchase of Investments -87.66M -145.68M -129.22M -134.01M -477.04M -497.10M -121.57M -43.32M -56.12M - - - - - - - - -14.70M -8.13M -17.32M -6.71M -12.56M -16.41M -18.85M - -100.00K - -500.00K -4.50M -1.40M -6.50M -15.50M -2.30M -7.00M -1.00M
Sales Maturities Of Investments 107.19M 143.96M 164.94M 349.77M 462.41M 227.70M 131.78M 61.33M - - - - - - 614.00K 976.00K 11.68M 7.17M 13.53M 16.25M 8.08M 17.50M 16.63M 3.00M - - - 500.00K 5.90M 1.20M 18.10M 3.60M 4.00M 7.70M -
Other Investing Acitivies 13.00K -1.50M 35.75M 215.77M 25.00K 25.00K 78.00K 18.01M 241.00K - - - - - - - - - - - 2.14M 216.00K 3.60M 25.00M -100.00K - 1.80M - 100.00K -100.00K -200.00K -100.00K - -100.00K -
Investing Cash Flow 18.00M -3.32M 32.73M 208.96M -21.78M -278.55M 7.74M 14.88M -56.96M -1.44M -1.69M -972.00K -513.00K -78.00K 612.00K 678.00K 11.20M -7.72M 5.09M -1.26M 3.26M 4.72M 3.55M 8.97M -400.00K -2.80M -1.00M -700.00K 1.40M -900.00K 10.70M -14.40M 1.60M 400.00K -1.70M
Debt Repayment 24.35M - 148.96M 26.00K - - -25.00M 50.00M - - - 3.00M 1.31M - - - - - - - - - - -3.30M 200.00K -2.50M -1.50M -100.00K 7.10M -500.00K -200.00K - - - -
Common Stock Repurchased - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 2.00K -86.00K 7.07M 9.08M 24.27M 357.61M 12.45M 7.46M 9.79M 3.19M 3.43M 22.00K 15.00K 77.00K 20.00K 3.00K - - - - - - - - - -100.00K - - - 5.00M -200.00K 9.90M 1.00M 1.50M -
Financial Cash Flow 54.11M 75.06M 156.03M 9.11M 186.43M 357.61M 293.73M 57.45M 137.99M 62.11M 61.23M 53.51M 24.10M 77.00K 8.01M 54.00K 37.26M 79.00K 119.00K 12.01M 83.00K 75.00K 65.80K -3.07M 600.00K -300.00K 4.30M 7.10M 9.60M 10.50M -100.00K 19.50M 2.10M 2.20M 700.00K
Net Cash Flow 13.31M -75.18M -14.60M 33.24M 40.06M -112.75M 131.17M -61.77M 2.50M 388.00K 18.78M 35.53M 15.87M -5.48M -2.37M -23.54M 31.18M 1.54M -2.32M 3.01M -3.19M -336.00K -2.88M 2.79M -400.00K -4.60M 3.10M 300.00K 2.50M 1.00M -1.10M 1.20M -100.00K -800.00K -4.80M
Free Cash Flow -60.33M -148.74M -206.38M -191.63M -131.73M -200.98M -172.85M -137.23M -79.61M -61.72M -42.45M -17.98M -8.23M -5.56M -11.00M -24.57M -17.76M 8.99M -7.84M -7.94M -6.78M -5.56M -6.77M -3.29M -900.00K -4.20M -3.00M -6.80M -9.40M -9.20M -12.90M -6.30M -3.90M -3.60M -4.50M