Heron Therapeutics Inc.
(HRTX)
undefined
undefined%
At close: undefined
1.55
-3.65%
Pre-market Dec 16, 2024, 07:24 AM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | -110.56M | -182.02M | -220.68M | -227.28M | -204.75M | -178.84M | -197.48M | -173.14M | -97.59M | -76.37M | -55.28M | -24.43M | 379.00K | -7.20M | -10.10M | -22.93M | -20.16M | 5.27M | -8.21M | -9.22M | -4.36M | -3.78M | -2.51M | 8.55M | 2.40M | 1.90M | -700.00K | -9.40M | -9.40M | -9.80M | -9.90M | -5.60M | -4.30M | -3.90M | -4.50M |
Depreciation & Amortization | 2.90M | 2.89M | 3.02M | 2.85M | 2.04M | 1.51M | 1.53M | 1.10M | 734.00K | 578.00K | 333.00K | 197.00K | 179.00K | 227.00K | 356.00K | 412.00K | 289.00K | -244.00K | 446.00K | 314.00K | 460.00K | 482.00K | 406.06K | -116.76K | 500.00K | 1.40M | 1.20M | 1.40M | 1.20M | 1.10M | 1.20M | 1.10M | 800.00K | 800.00K | 700.00K |
Stock-Based Compensation | 32.85M | 42.98M | 46.85M | 50.22M | 51.41M | 33.37M | 30.54M | 25.96M | 14.36M | 8.07M | 10.89M | 5.73M | 1.89M | 1.75M | 1.14M | 1.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 12.40M | 12.81M | -38.23M | 8.13M | 4.50M | 8.38M | 27.31M | 14.80M | 2.63M | 4.66M | 3.19M | 119.00K | -349.00K | -13.00K | -25.00K | -28.00K | 2.09M | 3.49M | -59.00K | 816.00K | -377.00K | -796.00K | -1.21M | -614.61K | -1.10M | -4.70M | -300.00K | -5.30M | - | -1.90M | 1.40M | 1.60M | -200.00K | -100.00K | -400.00K |
Other Non-Cash Items | -773.00K | -251.00K | 904.00K | 1.43M | 1.05M | 890.00K | 773.00K | 689.00K | 624.00K | 573.00K | 533.00K | 389.00K | -11.81M | 154.00K | 36.00K | 304.00K | 501.00K | 665.00K | 296.00K | 348.00K | -2.25M | -1.03M | -3.18M | -10.93M | -800.00K | 200.00K | 400.00K | 1.60M | 600.00K | 700.00K | 700.00K | 200.00K | 100.00K | -100.00K | 500.00K |
Deferred Income Tax | - | - | 1.63M | 972.00K | -3.57M | -3.31M | -239.00K | 283.00K | -29.00K | 922.00K | - | - | 103.00K | -150.00K | 17.00K | -200.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 16.79M | -10.51M | -35.08M | -13.01M | 29.23M | -45.42M | -5.42M | 11.02M | 3.38M | 5.95M | 2.76M | 1.10M | 1.54M | -267.00K | -2.45M | -2.98M | 2.09M | 3.49M | -59.00K | 816.00K | -377.00K | -803.00K | -1.20M | -625.04K | -2.70M | -5.00M | -900.00K | 300.00K | -900.00K | -600.00K | -3.70M | 400.00K | -400.00K | -200.00K | -500.00K |
Operating Cash Flow | -58.79M | -146.91M | -203.35M | -184.82M | -124.58M | -191.81M | -170.30M | -134.10M | -78.53M | -60.28M | -40.76M | -17.01M | -7.72M | -5.48M | -11.00M | -24.27M | -17.28M | 9.18M | -7.53M | -7.74M | -6.53M | -5.13M | -6.49M | -3.12M | -600.00K | -1.50M | -200.00K | -6.10M | -8.50M | -8.60M | -11.70M | -3.90M | -3.80M | -3.40M | -3.80M |
Capital Expenditures | -1.54M | -1.82M | -3.02M | -6.81M | -7.15M | -9.17M | -2.55M | -3.13M | -1.09M | -1.44M | -1.69M | -972.00K | -513.00K | -78.00K | -2.00K | -298.00K | -481.00K | -187.00K | -316.00K | -193.00K | -251.00K | -430.00K | -276.69K | -178.97K | -300.00K | -2.70M | -2.80M | -700.00K | -900.00K | -600.00K | -1.20M | -2.40M | -100.00K | -200.00K | -700.00K |
Acquisitions | - | 227.00K | 32.00K | -215.77M | -25.00K | 25.00K | 78.00K | - | 241.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 800.00K | - | 500.00K | - | - | - | - |
Purchase of Investments | -87.66M | -145.68M | -129.22M | -134.01M | -477.04M | -497.10M | -121.57M | -43.32M | -56.12M | - | - | - | - | - | - | - | - | -14.70M | -8.13M | -17.32M | -6.71M | -12.56M | -16.41M | -18.85M | - | -100.00K | - | -500.00K | -4.50M | -1.40M | -6.50M | -15.50M | -2.30M | -7.00M | -1.00M |
Sales Maturities Of Investments | 107.19M | 143.96M | 164.94M | 349.77M | 462.41M | 227.70M | 131.78M | 61.33M | - | - | - | - | - | - | 614.00K | 976.00K | 11.68M | 7.17M | 13.53M | 16.25M | 8.08M | 17.50M | 16.63M | 3.00M | - | - | - | 500.00K | 5.90M | 1.20M | 18.10M | 3.60M | 4.00M | 7.70M | - |
Other Investing Acitivies | 13.00K | -1.50M | 35.75M | 215.77M | 25.00K | 25.00K | 78.00K | 18.01M | 241.00K | - | - | - | - | - | - | - | - | - | - | - | 2.14M | 216.00K | 3.60M | 25.00M | -100.00K | - | 1.80M | - | 100.00K | -100.00K | -200.00K | -100.00K | - | -100.00K | - |
Investing Cash Flow | 18.00M | -3.32M | 32.73M | 208.96M | -21.78M | -278.55M | 7.74M | 14.88M | -56.96M | -1.44M | -1.69M | -972.00K | -513.00K | -78.00K | 612.00K | 678.00K | 11.20M | -7.72M | 5.09M | -1.26M | 3.26M | 4.72M | 3.55M | 8.97M | -400.00K | -2.80M | -1.00M | -700.00K | 1.40M | -900.00K | 10.70M | -14.40M | 1.60M | 400.00K | -1.70M |
Debt Repayment | 24.35M | - | 148.96M | 26.00K | - | - | -25.00M | 50.00M | - | - | - | 3.00M | 1.31M | - | - | - | - | - | - | - | - | - | - | -3.30M | 200.00K | -2.50M | -1.50M | -100.00K | 7.10M | -500.00K | -200.00K | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 2.00K | -86.00K | 7.07M | 9.08M | 24.27M | 357.61M | 12.45M | 7.46M | 9.79M | 3.19M | 3.43M | 22.00K | 15.00K | 77.00K | 20.00K | 3.00K | - | - | - | - | - | - | - | - | - | -100.00K | - | - | - | 5.00M | -200.00K | 9.90M | 1.00M | 1.50M | - |
Financial Cash Flow | 54.11M | 75.06M | 156.03M | 9.11M | 186.43M | 357.61M | 293.73M | 57.45M | 137.99M | 62.11M | 61.23M | 53.51M | 24.10M | 77.00K | 8.01M | 54.00K | 37.26M | 79.00K | 119.00K | 12.01M | 83.00K | 75.00K | 65.80K | -3.07M | 600.00K | -300.00K | 4.30M | 7.10M | 9.60M | 10.50M | -100.00K | 19.50M | 2.10M | 2.20M | 700.00K |
Net Cash Flow | 13.31M | -75.18M | -14.60M | 33.24M | 40.06M | -112.75M | 131.17M | -61.77M | 2.50M | 388.00K | 18.78M | 35.53M | 15.87M | -5.48M | -2.37M | -23.54M | 31.18M | 1.54M | -2.32M | 3.01M | -3.19M | -336.00K | -2.88M | 2.79M | -400.00K | -4.60M | 3.10M | 300.00K | 2.50M | 1.00M | -1.10M | 1.20M | -100.00K | -800.00K | -4.80M |
Free Cash Flow | -60.33M | -148.74M | -206.38M | -191.63M | -131.73M | -200.98M | -172.85M | -137.23M | -79.61M | -61.72M | -42.45M | -17.98M | -8.23M | -5.56M | -11.00M | -24.57M | -17.76M | 8.99M | -7.84M | -7.94M | -6.78M | -5.56M | -6.77M | -3.29M | -900.00K | -4.20M | -3.00M | -6.80M | -9.40M | -9.20M | -12.90M | -6.30M | -3.90M | -3.60M | -4.50M |