Hitachi Ltd. (HTHIF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Hitachi Ltd.

OTC: HTHIF · Real-Time Price · USD
29.25
1.71 (6.22%)
At close: Oct 03, 2025, 3:51 PM
29.44
0.65%
After-hours: Oct 03, 2025, 01:50 PM EDT

Hitachi Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021
Net Income
632.6B 615.72B 575.59B 681.24B 714.96B 621.31B 846.52B 735.36B 738.49B 703.87B 492.48B 507.3B 580.96B 670.86B 716.68B 636.21B 428.97B
Depreciation & Amortization
431.49B 431.53B 428.14B 419.45B 435.28B 451.52B 470.85B 490.9B 505.89B 526.31B 548.39B 559.62B 551.1B 540.25B 538.38B 528.85B 524.14B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.4B 1.4B 1.4B 1.4B 1.03B 1.03B 1.03B
Other Working Capital
-257.3B -193.02B -75.78B -73.77B 75.21B 94.9B 73.3B 54.1B 25.58B 86.76B 60.01B 119.39B -20.53B -72.04B -43.45B -36.71B 24.09B
Other Non-Cash Items
263.02B 238.34B 102.2B -157.93B -192.99B -170.33B -373.62B -225.84B -256.44B -228.84B -58.62B -169.47B -200.34B -273.09B -310.99B -242.88B -117.58B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 69.17B 69.17B 69.17B 69.17B n/a n/a n/a
Change in Working Capital
144.1B -113.36B -74.02B 20.25B 24.33B 54.11B 46.07B -90.1B -148.89B -174.29B -199.96B -165.9B -303.28B -278.66B -321.22B -183.12B -60.16B
Operating Cash Flow
1,471.2B 1,172.2B 1,031.9B 963.02B 981.57B 956.61B 989.82B 910.32B 839.05B 827.04B 852.88B 802.13B 699.02B 729.94B 623.88B 740.11B 776.4B
Capital Expenditures
-266.48B -246.85B -253.44B -280.31B -336.99B -385.14B -379.69B -397.31B -398.92B -410.58B -439.33B -443.8B -443.1B -439.86B -434.19B -414.32B -397.47B
Cash Acquisitions
48.9B -127.09B -16.79B -32.17B -64.2B 79.05B -116.63B -134.97B -125.8B -102.37B -43.17B 6.65B 25.19B 12.9B 7.98B -21.47B -45.38B
Purchase of Investments
n/a n/a n/a -46.22B -56.71B -58.27B -127.46B -87.61B -97.78B -106.07B -43B -36.63B -926.52B -927.58B -771.6B -776.23B -848.32B
Sales Maturities Of Investments
n/a n/a n/a 24.21B 54.38B 106B 570.97B 570.89B 649.79B 616.32B 205.09B 189.96B 119.14B 168.89B 357.07B 352.82B 316.68B
Other Investing Acitivies
-45.82B -48.8B -47.01B 65.24B 108.77B 126.89B 177.15B 162.12B 155.93B 153.77B 153.99B 114.05B 76.2B 101.53B 84.99B 117.55B 151.14B
Investing Cash Flow
-369.58B -530.06B -381.05B -333.06B -326B -131.47B 124.34B 113.11B 183.22B 151.06B -166.41B -169.78B -1,113.8B -1,048.9B -720.49B -706.38B -823.35B
Debt Repayment
-395.71B -604.1B -704.7B -770.88B -855.51B -746.55B -969.94B -427.07B -586B -486.42B -115.12B -426.41B 463.46B 392.1B 301.33B 216.38B -411.08B
Common Stock Repurchased
-212.13B -200.28B -200.39B -125.45B -105.93B -100.46B -100.35B -160.2B -187.68B -200.21B -200.2B -138.8B -42.94B -251M -273M -254M -205M
Dividend Paid
-197.12B -189.06B -189.27B -166.77B -167.14B -144.8B -144.79B -136.96B -137.08B -129.69B -129.68B -121.41B -121.27B -111.53B -111.52B -101.89B -101.92B
Other Financial Acitivies
152.33B 525.72B 525.78B 331.27B 325.01B -33.44B -43.03B -274.84B -276.62B -327.5B -324.08B -96.48B -91.76B -78.41B -100.23B -87.18B -188.52B
Financial Cash Flow
-652.62B -467.71B -568.38B -731.62B -803.37B -1,025B -1,257.9B -998.82B -1,186.6B -1,143B -768.25B -782.27B 208.05B 202.74B 90.12B 27.88B -700.82B
Net Cash Flow
397.01B 160.88B 144.99B -111.57B -80.22B -127.92B -95B 39.82B -153.84B -135.54B -30.9B -14.95B -82.7B -47.06B 72.96B 121.08B -689.09B
Free Cash Flow
1,204.7B 925.39B 778.47B 682.71B 644.59B 571.47B 610.13B 513.01B 440.13B 416.46B 413.55B 358.32B 255.92B 290.08B 189.69B 325.79B 378.93B