Huadi International Group Co. Ltd. (HUDI) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Huadi International Group...

NASDAQ: HUDI · Real-Time Price · USD
1.47
0.04 (2.80%)
At close: Oct 03, 2025, 3:57 PM
1.48
0.61%
After-hours: Oct 03, 2025, 07:46 PM EDT

Huadi International Cash Flow Statement

Financials in USD. Fiscal year is October - September.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020
Net Income
-521.18K 210.38K 539.68K 2.69M 3.94M 4.57M 4.89M 4.03M 4.09M 2.64M 1.92M 1.9M 1.88M 2.21M 2.53M 1.92M 1.3M 2.31M
Depreciation & Amortization
719.6K 940.53K 960.43K 1.11M 1.09M 1.07M 1.06M 933.15K 970.69K 1.02M 1.04M 1.04M 1.04M 798.84K 767.68K 739.86K 536.48K 557.27K
Stock-Based Compensation
49K 49K 49K 54.3K 59.6K 59.6K 59.6K 29.8K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
4.56M 13.52M 15.69M 10.06M 4.58M -1.14M -2.62M -995.27K 486.74K -2.13M -1.54M -2.15M -2.76M -500.2K 1.1M 586.63K 366.07K 630.89K
Other Non-Cash Items
1.32M -8.37M -11.59M -7.25M -8.06M 5.48M 10.79M 4.55M 4.51M -10.08M -11.37M -10.39M -9.41M 2.67M 2.18M 1.36M -254.75K -406.48K
Deferred Income Tax
n/a 24.8K 24.8K -30.31K 1.66M 1.63M 1.63M 1.68M -9.49K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.03M 12.58M 18.17M 3.82M -6.77M -9.51M -12.68M -9.07M -9.21M 3.55M 10.89M 8.16M 5.42M -6.26M -11.13M -5.86M -606.9K -861.12K
Operating Cash Flow
7.6M 5.43M 8.15M -5.63M -15.8M -7.26M -4.81M -2.36M -2.48M 9.58M 14.93M 13.15M 11.38M -582.97K -5.65M -1.85M 979.05K 1.6M
Capital Expenditures
-6.02M -4.54M -3.07M -5.12M -3.68M -3.69M -3.68M -144.9K -105.27K -233.13K -297.06K -417.45K -537.84K -682.25K -917.54K -928.35K -795.76K -658.68K
Cash Acquisitions
14.69K n/a n/a 4.01K 4.01K 4.01K 4.01K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3M -1.53M -1.53M -1.76M -3.48M -3.44M -3.44M -1.72M n/a n/a n/a 571.55K 1.14M 581.69K 20.29K -517.87K -1.09M -199.02K
Investing Cash Flow
-9M -6.07M -4.6M -5.16M -5.43M -5.4M -5.39M -1.86M -105.27K -233.13K -297.06K 154.1K 605.26K -100.55K -897.25K -1.45M -1.89M -857.69K
Debt Repayment
4.73M 2.55M 2.55M 5.14M 5.14M 7.71M 7.71M n/a n/a -10.99M -10.99M -10.99M -10.99M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
424.25K 451.84K -4.43M -4.43M 154.94K -17.83M -12.21M -12.68M -16.2M 2.12M -5.03M -4.28M -3.54M 6.51M 21.28M 20.12M 19.85M 8.02M
Financial Cash Flow
5.15M 3M -1.88M 718.17K 5.3M 12.89M 18.51M 10.33M 6.81M -8.87M -16.02M -15.27M -14.53M 6.51M 21.28M 20.12M 19.85M 8.02M
Net Cash Flow
-7.05M -8.03M -13.71M -26.35M -16.6M 883.82K 9.63M 7.68M 5.88M 951.8K -1.51M -1.86M -2.2M 6.07M 14.95M 16.97M 18.98M 8.82M
Free Cash Flow
1.54M 5.73M 9.93M -4.85M -13.58M -10.95M -8.48M -2.51M -2.58M 9.34M 14.63M 12.74M 10.84M -1.27M -6.57M -2.77M 183.29K 944.47K