Hurco Companies Inc. (HURC)
undefined
undefined%
At close: undefined
19.44
0.15%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 4.33M 8.23M 6.76M -6.25M 17.50M 21.49M 15.12M 13.29M 16.21M 15.14M 8.19M 15.64M 11.12M -5.74M -2.32M 22.52M 20.89M 15.48M 16.44M 6.27M 462.00K -8.26M -1.60M 5.04M 1.80M 9.30M 13.80M 4.30M 200.00K -5.80M -21.10M -5.80M 2.30M 6.90M 8.20M
Depreciation & Amortization 4.09M 3.92M 4.19M 4.55M 3.75M 3.71M 3.62M 3.87M 3.22M 3.31M 3.39M 4.13M 4.30M 3.80M 3.29M 3.02M 2.11M 1.50M 1.33M 1.22M 1.43M 1.93M 2.20M 2.52M 2.40M 2.10M 2.10M 2.70M 2.90M 3.00M 3.60M 3.00M 2.50M 1.80M 1.60M
Stock-Based Compensation 2.70M 2.69M 2.78M 2.06M 2.67M 2.50M 1.70M 1.61M 1.19M 921.00K 979.00K 870.00K 470.00K 141.00K 246.00K 535.00K - - - - - - - - - - - - - - - - - - -
Other Working Capital -7.24M 7.28M 11.20M -12.24M -7.17M 7.62M -398.00K 916.00K 681.00K 5.45M -191.00K -4.08M 2.90M 1.41M -3.12M -1.14M -1.05M 2.36M 2.65M -734.00K -1.10M 2.70M -32.00K 2.28M -4.70M 2.40M -2.30M 400.00K -300.00K 1.40M 6.40M -4.90M -900.00K -7.90M 1.80M
Other Non-Cash Items -4.22M 990.00K -244.00K 6.54M -377.00K 960.00K -1.79M 1.70M 2.76M -1.38M -2.48M 3.02M -351.00K 1.14M -1.91M -85.00K 116.00K -207.00K 549.00K 364.00K 19.00K 2.11M -31.00K 300.00K 500.00K 900.00K 300.00K 100.00K -100.00K -1.10M 6.60M -600.00K - -100.00K -100.00K
Deferred Income Tax 21.00K -631.00K -112.00K -547.00K 260.00K -530.00K 1.40M -225.00K -1.01M 874.00K -909.00K 1.85M 1.37M -216.00K -2.82M 1.05M 1.22M 491.00K -4.39M - - - - - - - - - - - - - - - -
Change in Working Capital -19.74M -19.16M 18.80M 4.58M -30.21M -7.13M 10.33M -27.11M 6.17M -2.53M 5.22M -32.49M -18.11M 22.63M 2.03M -26.88M -9.09M -2.36M -2.80M -1.05M 366.00K 10.42M -4.05M 5.00M -5.50M -6.40M -200.00K 1.40M 700.00K 7.90M 9.70M -2.60M -1.90M -12.50M -11.50M
Operating Cash Flow -12.82M -3.97M 32.17M 10.93M -6.41M 21.01M 30.37M -6.86M 28.54M 16.34M 14.38M -6.99M -1.20M 21.75M -1.48M 161.00K 14.19M 14.05M 11.98M 6.81M 2.28M 6.20M -3.48M 12.85M -800.00K 5.90M 16.00M 8.50M 3.70M 4.00M -1.20M -6.00M 2.90M -3.90M -1.70M
Capital Expenditures -2.58M -2.19M -2.37M -1.66M -4.87M -5.86M -4.45M -4.18M -4.53M -2.63M -2.38M -3.73M -2.84M -1.85M -3.70M -5.51M -4.51M -3.30M -1.88M -762.00K -536.00K -1.18M -1.25M -1.19M -1.20M -1.00M -600.00K -600.00K -600.00K -400.00K -600.00K -2.90M -12.40M -3.80M -3.40M
Acquisitions - 101.00K 3.00K 106.00K -4.35M -1.16M - 264.00K -17.65M - -380.00K - - - - 17.00K - - - - - - - - - - - - - - - - - - -
Purchase of Investments - - -979.00K -477.00K 1.70M -2.33M - - -1.41M -76.00K -256.00K - - - - -9.10M - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - 976.00K 371.00K 243.00K 233.00K 417.00K - 308.00K - -956.00K - - - 6.67M 12.10M 1.90M - - - - - - - - - - - - - - - - - -
Other Investing Acitivies -611.00K -985.00K -976.00K 477.00K -1.62M 2.51M -1.85M 264.00K 1.47M 125.00K 958.00K -41.00K -34.00K 90.00K -650.00K -80.00K 713.00K -319.00K -660.00K -972.00K -1.31M 157.00K -1.46M -808.00K -1.20M -1.60M -1.90M -1.40M -800.00K -1.10M -1.10M -1.30M -500.00K -1.70M 200.00K
Investing Cash Flow -1.90M -2.09M -3.35M -1.18M -8.90M -6.61M -4.03M -3.91M -21.81M -2.59M -3.01M -3.77M -2.88M -1.76M 2.33M -2.58M -2.61M -3.62M -2.54M -1.73M -1.85M -1.03M -2.71M -2.00M -2.40M -2.60M -2.50M -2.00M -1.40M -1.50M -600.00K -4.20M -12.90M -5.50M -3.20M
Debt Repayment - - - - -1.45M - - - -1.60M -379.00K -4.27M 2.29M 844.00K - - - -4.01M -126.00K -464.00K -4.70M -6.00K -9.12M 8.26M -10.44M 5.80M -1.70M -12.00M -11.30M -1.40M -3.00M 2.20M 11.50M 8.40M 9.30M -8.40M
Common Stock Repurchased -4.61M -2.89M -197.00K -7.00M -499.00K -502.00K -295.00K -146.00K -239.00K - - - - - - - - - - - -23.00K - -1.71M - -2.40M -1.80M - - - - - - -100.00K -1.20M -1.80M
Dividend Paid -4.14M -3.92M -3.67M -3.42M -3.20M -2.90M -2.59M -2.31M -2.03M -1.69M -646.00K - - - - - - - - - - - - - - - - - - - -100.00K -900.00K -1.10M -1.10M -500.00K
Other Financial Acitivies -71.00K -90.00K 153.00K -431.00K - 345.00K 239.00K -953.00K 376.00K 357.00K 2.00K 1K - - 69.00K 36.00K 298.00K 744.00K - - - 4.50M - - 100.00K - - - 100.00K - - - - 100.00K -
Financial Cash Flow -8.82M -6.90M -3.52M -10.85M -5.15M -2.55M -2.35M -2.31M -3.26M -1.71M -4.61M 2.29M 844.00K - 69.00K 187.00K -3.53M 1.18M 333.00K -2.57M -29.00K -4.62M 6.59M -10.43M 3.50M -3.40M -12.00M -6.50M -1.30M -3.00M 2.30M 10.70M 7.40M 7.20M 8.20M
Net Cash Flow -22.14M -20.14M 26.20M 916.00K -20.23M 10.86M 25.09M -14.02M 1.39M 11.04M 7.03M -9.19M -3.29M 19.47M 2.39M -3.37M 9.91M 12.29M 9.31M 2.96M 931.00K 835.00K 139.00K -111.00K 200.00K -100.00K 1.50M -200.00K 1.00M -400.00K 600.00K 300.00K -2.60M -2.20M 3.60M
Free Cash Flow -15.40M -6.16M 29.81M 9.28M -11.28M 15.15M 25.93M -11.04M 24.01M 13.70M 12.01M -10.72M -4.04M 19.90M -5.18M -5.35M 9.68M 10.74M 10.10M 6.04M 1.74M 5.02M -4.74M 11.66M -2.00M 4.90M 15.40M 7.90M 3.10M 3.60M -1.80M -8.90M -9.50M -7.70M -5.10M