Hurco Companies Inc.
(HURC)
undefined
undefined%
At close: undefined
19.44
0.15%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 4.33M | 8.23M | 6.76M | -6.25M | 17.50M | 21.49M | 15.12M | 13.29M | 16.21M | 15.14M | 8.19M | 15.64M | 11.12M | -5.74M | -2.32M | 22.52M | 20.89M | 15.48M | 16.44M | 6.27M | 462.00K | -8.26M | -1.60M | 5.04M | 1.80M | 9.30M | 13.80M | 4.30M | 200.00K | -5.80M | -21.10M | -5.80M | 2.30M | 6.90M | 8.20M |
Depreciation & Amortization | 4.09M | 3.92M | 4.19M | 4.55M | 3.75M | 3.71M | 3.62M | 3.87M | 3.22M | 3.31M | 3.39M | 4.13M | 4.30M | 3.80M | 3.29M | 3.02M | 2.11M | 1.50M | 1.33M | 1.22M | 1.43M | 1.93M | 2.20M | 2.52M | 2.40M | 2.10M | 2.10M | 2.70M | 2.90M | 3.00M | 3.60M | 3.00M | 2.50M | 1.80M | 1.60M |
Stock-Based Compensation | 2.70M | 2.69M | 2.78M | 2.06M | 2.67M | 2.50M | 1.70M | 1.61M | 1.19M | 921.00K | 979.00K | 870.00K | 470.00K | 141.00K | 246.00K | 535.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -7.24M | 7.28M | 11.20M | -12.24M | -7.17M | 7.62M | -398.00K | 916.00K | 681.00K | 5.45M | -191.00K | -4.08M | 2.90M | 1.41M | -3.12M | -1.14M | -1.05M | 2.36M | 2.65M | -734.00K | -1.10M | 2.70M | -32.00K | 2.28M | -4.70M | 2.40M | -2.30M | 400.00K | -300.00K | 1.40M | 6.40M | -4.90M | -900.00K | -7.90M | 1.80M |
Other Non-Cash Items | -4.22M | 990.00K | -244.00K | 6.54M | -377.00K | 960.00K | -1.79M | 1.70M | 2.76M | -1.38M | -2.48M | 3.02M | -351.00K | 1.14M | -1.91M | -85.00K | 116.00K | -207.00K | 549.00K | 364.00K | 19.00K | 2.11M | -31.00K | 300.00K | 500.00K | 900.00K | 300.00K | 100.00K | -100.00K | -1.10M | 6.60M | -600.00K | - | -100.00K | -100.00K |
Deferred Income Tax | 21.00K | -631.00K | -112.00K | -547.00K | 260.00K | -530.00K | 1.40M | -225.00K | -1.01M | 874.00K | -909.00K | 1.85M | 1.37M | -216.00K | -2.82M | 1.05M | 1.22M | 491.00K | -4.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -19.74M | -19.16M | 18.80M | 4.58M | -30.21M | -7.13M | 10.33M | -27.11M | 6.17M | -2.53M | 5.22M | -32.49M | -18.11M | 22.63M | 2.03M | -26.88M | -9.09M | -2.36M | -2.80M | -1.05M | 366.00K | 10.42M | -4.05M | 5.00M | -5.50M | -6.40M | -200.00K | 1.40M | 700.00K | 7.90M | 9.70M | -2.60M | -1.90M | -12.50M | -11.50M |
Operating Cash Flow | -12.82M | -3.97M | 32.17M | 10.93M | -6.41M | 21.01M | 30.37M | -6.86M | 28.54M | 16.34M | 14.38M | -6.99M | -1.20M | 21.75M | -1.48M | 161.00K | 14.19M | 14.05M | 11.98M | 6.81M | 2.28M | 6.20M | -3.48M | 12.85M | -800.00K | 5.90M | 16.00M | 8.50M | 3.70M | 4.00M | -1.20M | -6.00M | 2.90M | -3.90M | -1.70M |
Capital Expenditures | -2.58M | -2.19M | -2.37M | -1.66M | -4.87M | -5.86M | -4.45M | -4.18M | -4.53M | -2.63M | -2.38M | -3.73M | -2.84M | -1.85M | -3.70M | -5.51M | -4.51M | -3.30M | -1.88M | -762.00K | -536.00K | -1.18M | -1.25M | -1.19M | -1.20M | -1.00M | -600.00K | -600.00K | -600.00K | -400.00K | -600.00K | -2.90M | -12.40M | -3.80M | -3.40M |
Acquisitions | - | 101.00K | 3.00K | 106.00K | -4.35M | -1.16M | - | 264.00K | -17.65M | - | -380.00K | - | - | - | - | 17.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | -979.00K | -477.00K | 1.70M | -2.33M | - | - | -1.41M | -76.00K | -256.00K | - | - | - | - | -9.10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | 976.00K | 371.00K | 243.00K | 233.00K | 417.00K | - | 308.00K | - | -956.00K | - | - | - | 6.67M | 12.10M | 1.90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -611.00K | -985.00K | -976.00K | 477.00K | -1.62M | 2.51M | -1.85M | 264.00K | 1.47M | 125.00K | 958.00K | -41.00K | -34.00K | 90.00K | -650.00K | -80.00K | 713.00K | -319.00K | -660.00K | -972.00K | -1.31M | 157.00K | -1.46M | -808.00K | -1.20M | -1.60M | -1.90M | -1.40M | -800.00K | -1.10M | -1.10M | -1.30M | -500.00K | -1.70M | 200.00K |
Investing Cash Flow | -1.90M | -2.09M | -3.35M | -1.18M | -8.90M | -6.61M | -4.03M | -3.91M | -21.81M | -2.59M | -3.01M | -3.77M | -2.88M | -1.76M | 2.33M | -2.58M | -2.61M | -3.62M | -2.54M | -1.73M | -1.85M | -1.03M | -2.71M | -2.00M | -2.40M | -2.60M | -2.50M | -2.00M | -1.40M | -1.50M | -600.00K | -4.20M | -12.90M | -5.50M | -3.20M |
Debt Repayment | - | - | - | - | -1.45M | - | - | - | -1.60M | -379.00K | -4.27M | 2.29M | 844.00K | - | - | - | -4.01M | -126.00K | -464.00K | -4.70M | -6.00K | -9.12M | 8.26M | -10.44M | 5.80M | -1.70M | -12.00M | -11.30M | -1.40M | -3.00M | 2.20M | 11.50M | 8.40M | 9.30M | -8.40M |
Common Stock Repurchased | -4.61M | -2.89M | -197.00K | -7.00M | -499.00K | -502.00K | -295.00K | -146.00K | -239.00K | - | - | - | - | - | - | - | - | - | - | - | -23.00K | - | -1.71M | - | -2.40M | -1.80M | - | - | - | - | - | - | -100.00K | -1.20M | -1.80M |
Dividend Paid | -4.14M | -3.92M | -3.67M | -3.42M | -3.20M | -2.90M | -2.59M | -2.31M | -2.03M | -1.69M | -646.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100.00K | -900.00K | -1.10M | -1.10M | -500.00K |
Other Financial Acitivies | -71.00K | -90.00K | 153.00K | -431.00K | - | 345.00K | 239.00K | -953.00K | 376.00K | 357.00K | 2.00K | 1K | - | - | 69.00K | 36.00K | 298.00K | 744.00K | - | - | - | 4.50M | - | - | 100.00K | - | - | - | 100.00K | - | - | - | - | 100.00K | - |
Financial Cash Flow | -8.82M | -6.90M | -3.52M | -10.85M | -5.15M | -2.55M | -2.35M | -2.31M | -3.26M | -1.71M | -4.61M | 2.29M | 844.00K | - | 69.00K | 187.00K | -3.53M | 1.18M | 333.00K | -2.57M | -29.00K | -4.62M | 6.59M | -10.43M | 3.50M | -3.40M | -12.00M | -6.50M | -1.30M | -3.00M | 2.30M | 10.70M | 7.40M | 7.20M | 8.20M |
Net Cash Flow | -22.14M | -20.14M | 26.20M | 916.00K | -20.23M | 10.86M | 25.09M | -14.02M | 1.39M | 11.04M | 7.03M | -9.19M | -3.29M | 19.47M | 2.39M | -3.37M | 9.91M | 12.29M | 9.31M | 2.96M | 931.00K | 835.00K | 139.00K | -111.00K | 200.00K | -100.00K | 1.50M | -200.00K | 1.00M | -400.00K | 600.00K | 300.00K | -2.60M | -2.20M | 3.60M |
Free Cash Flow | -15.40M | -6.16M | 29.81M | 9.28M | -11.28M | 15.15M | 25.93M | -11.04M | 24.01M | 13.70M | 12.01M | -10.72M | -4.04M | 19.90M | -5.18M | -5.35M | 9.68M | 10.74M | 10.10M | 6.04M | 1.74M | 5.02M | -4.74M | 11.66M | -2.00M | 4.90M | 15.40M | 7.90M | 3.10M | 3.60M | -1.80M | -8.90M | -9.50M | -7.70M | -5.10M |