Hannover Rück SE (HVRRF)

AI Score

Unlock

301.85

67.90 (29.02%)

At close: Apr 24, 2025, 8:00 PM

Hannover Rück SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.97B	25.09B	25.45B	24.42B	18.28B	20.35B	22.59B	24.8B	31.59B	30.18B	28.51B	27.18B	26.15B	25.3B	24.43B	23.83B	23.26B	22.87B	22.63B	22.2B	21.66B	20.77B	20.11B	19.59B	18.97B	18.49B	18.27B	17.75B	17.48B	17.03B	16.42B	16.27B	16.06B	16.26B	16.49B	16.43B
Cost of Revenue	-411.4M	840.5M	840.5M	1.25B	1.25B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	3.38B	24.25B	24.61B	23.17B	17.03B	20.35B	22.59B	24.8B	31.59B	30.18B	28.51B	27.18B	26.15B	25.3B	24.43B	23.83B	23.26B	22.87B	22.63B	22.2B	21.66B	20.77B	20.11B	19.59B	18.97B	18.49B	18.27B	17.75B	17.48B	17.03B	16.42B	16.27B	16.06B	16.26B	16.49B	16.43B
Operating Income	2.63B	2.48B	2.97B	2.3B	2.43B	2.5B	2.36B	2.25B	1.95B	1.66B	1.61B	1.65B	1.66B	1.3B	1.37B	915.66M	939.01M	1.21B	1.25B	1.65B	1.66B	1.62B	1.43B	1.41B	1.39B	1.56B	1.32B	1.25B	1.22B	1.12B	1.57B	1.51B	1.52B	1.54B	1.49B	1.49B
Interest Income	43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	349.06M	349.06M	349.06M
Pretax Income	3.17B	2.47B	2.16B	1.95B	1.88B	2.48B	2.41B	2.31B	2B	1.7B	1.61B	1.64B	1.65B	1.51B	1.58B	1.11B	1.12B	1.27B	1.32B	1.74B	1.77B	1.75B	1.55B	1.53B	1.52B	1.64B	1.4B	1.33B	1.29B	1.23B	1.67B	1.61B	1.62B	1.68B	1.64B	1.66B
Net Income	2.33B	2.25B	2.03B	1.9B	1.82B	1.94B	1.72B	1.63B	1.41B	1.25B	1.21B	1.19B	1.23B	1.07B	1.15B	888.09M	883.07M	948.8M	1.02B	1.29B	1.28B	1.34B	1.17B	1.08B	1.06B	1.14B	978.85M	967.16M	958.55M	930.14M	1.22B	1.17B	1.17B	1.16B	1.11B	1.14B
Selling & General & Admin	18.8M	113.2M	156.5M	158.2M	155.7M	210.41M	311.29M	446.86M	575.76M	553.8M	534.74M	523.1M	510.71M	514.22M	493.67M	489.8M	478.18M	473.87M	482.08M	482.63M	480.08M	455.77M	444.96M	427.49M	423.34M	415.99M	414.26M	418.59M	411.3M	413.97M	413.14M	407.14M	401.55M	394.64M	392.84M	392.43M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-5.43B	10.05B	-1.21B	-11.53B	-11.09B	-18B	-20.52B	-22.99B	-30.22B	-24.12B	-17.63B	-12.02B	-6.77B	-4.95B	-3.34B	-1.7B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-323.72M	-640.64M	-975.07M	-1.29B	-1.26B	-1.34B	-1.28B	-1.03B	-1.11B	-1.07B
Operating Expenses	-5.08B	12.42B	1.16B	-9.17B	-9.07B	-17.85B	-20.23B	-22.56B	-29.64B	-20.05B	-10.5B	-1.76B	6.77B	10.71B	14.5B	18.39B	21.82B	21.35B	21.01B	20.2B	19.62B	18.77B	18.31B	17.81B	17.21B	16.67B	11.86B	7.43B	3.24B	-877.02M	-846.78M	-937.55M	-873.89M	-636.63M	-714.21M	-674.39M
Interest Expense	152.1M	103.6M	104.7M	111.2M	117.2M	140.38M	135.18M	123.86M	113.07M	100.88M	100.69M	100.71M	98.32M	92.53M	95.67M	97.91M	102.65M	107.49M	104.3M	102.08M	99.56M	98.02M	97.1M	95.65M	92.42M	100.99M	98.65M	96.81M	96.8M	98.3M	98.24M	98.18M	98.32M	151.99M	152.03M	157.42M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-10.95B	-769.2M	-872.3M	-1.65B	4.29B	18.6B	20.91B	23.23B	29.79B	28.48B	26.89B	25.54B	24.49B	23.79B	22.84B	22.73B	22.13B	21.6B	21.31B	20.46B	19.89B	19.02B	18.56B	18.06B	17.45B	16.85B	16.87B	16.42B	16.18B	15.8B	14.75B	14.66B	14.44B	14.58B	14.85B	14.77B
Income Tax Expense	816.5M	226M	173.2M	69.4M	26.4M	465.39M	567.57M	531.04M	453.63M	339.51M	323.79M	378.51M	351.57M	381.49M	365.77M	176.78M	205.09M	268.78M	237.89M	372.65M	392.73M	328.36M	305.79M	370.29M	372.86M	415.44M	331.63M	269.06M	248.04M	227.26M	386.16M	385.05M	391.23M	465.27M	466.9M	432.49M
Shares Outstanding (Basic)	120.6M	n/a	120.6M	120.58M	120.58M	120.57M	120.57M	120.57M	120.57M	120.56M	120.56M	120.54M	120.6M	120.37M	120.58M	120.43M	120.93M	120.66M	119.38M	120.83M	120.6M	120.81M	120.54M	120.84M	120.32M	120.59M	120.47M	120.44M	120.59M	126.03M	120.63M	120.36M	120.64M	120.6M	120.47M	120.52M
Shares Outstanding (Diluted)	120.6M	n/a	120.6M	120.58M	120.58M	120.57M	120.57M	120.57M	120.57M	120.6M	120.56M	120.54M	120.6M	120.37M	120.75M	120.43M	120.76M	120.66M	119.38M	120.83M	120.6M	120.81M	120.54M	120.84M	120.32M	120.59M	120.47M	120.44M	120.59M	126.03M	120.63M	120.36M	120.57M	120.6M	120.47M	120.52M
EPS (Basic)	13.81	13.16	16.80	15.74	15.13	16.05	14.25	13.50	11.67	10.33	10.03	9.86	10.21	8.88	9.54	7.37	7.32	7.87	8.49	10.70	10.64	11.09	9.68	8.96	8.80	9.42	8.12	8.02	7.95	7.70	10.11	9.67	9.72	9.59	9.18	9.47
EPS (Diluted)	13.81	13.16	16.80	15.74	15.13	16.05	14.25	13.50	11.67	10.33	10.03	9.86	10.21	8.88	9.54	7.37	7.32	7.87	8.49	10.70	10.64	11.09	9.68	8.96	8.80	9.42	8.12	8.02	7.95	7.69	10.10	9.66	9.71	9.59	9.18	9.47
EBITDA	274.8M	290.6M	595.5M	566.9M	320.7M	1.06B	1.36B	1.81B	2.39B	2.17B	1.86B	1.99B	1.81B	1.46B	1.53B	1.09B	1.1B	1.37B	1.41B	1.78B	1.77B	1.73B	1.55B	1.5B	1.48B	1.7B	1.49B	1.41B	1.37B	1.21B	1.62B	1.6B	1.63B	1.63B	1.6B	1.56B
EBIT	3.37B	2.72B	2.41B	2.2B	2.11B	2.62B	2.68B	2.57B	2.44B	2.13B	1.91B	1.94B	1.75B	1.6B	1.68B	1.2B	1.23B	1.37B	1.43B	1.84B	1.87B	1.85B	1.65B	1.63B	1.61B	1.74B	1.5B	1.42B	1.39B	1.33B	1.77B	1.71B	1.72B	1.84B	1.79B	1.81B
Depreciation & Amortization	-1.34B	-2.04B	-2.22B	-1.91B	-2.33B	-1.52B	-1.25B	-694.52M	271.53M	222.36M	164M	136.53M	150.66M	136.26M	151.12M	237.25M	232.41M	227.3M	200.77M	126.79M	110.43M	102.4M	115.96M	96.78M	95.06M	143.88M	129.78M	125.96M	113.57M	52.21M	49.33M	87.25M	105.36M	98.14M	114.59M	69.86M