Haverty Furniture Compani... (HVT-A)
21.50
-1.58 (-6.85%)
At close: Dec 20, 2024, 4:28 PM
Haverty Furniture Companies Income Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 862.13M | 1.05B | 1.01B | 748.25M | 802.29M | 817.73M | 819.87M | 821.57M | 804.87M | 768.41M | 746.09M | 670.07M | 621.36M | 620.33M | 588.26M | 693.05M | 787.06M | 861.92M | 827.66M | 784.16M | 744.63M | 703.96M | 678.11M | 680.92M | 618.8M | 540.3M | 490M | 456.9M | 395.5M | 370.1M | 322.9M | 282M | 246.4M | 250.4M | 232.1M | 228M | 217.5M | 188.7M | 196.1M |
Cost of Revenue | 339.04M | 442.99M | 438.17M | 329.26M | 367.8M | 371.19M | 374.94M | 378.23M | 374.09M | 356.04M | 344.59M | 318.04M | 300.19M | 301.56M | 283.98M | 333.99M | 394.86M | 432.95M | 432.09M | 386.79M | 378.99M | 364.53M | 354.49M | 357.5M | 311M | 271.5M | 245.4M | 227.3M | 198.4M | 186.1M | 163.4M | 144.6M | 124.1M | 127.2M | 118.3M | 119.8M | 115.3M | 101M | 106.7M |
Gross Profit | 523.09M | 604.23M | 574.63M | 418.99M | 434.49M | 446.54M | 444.92M | 443.34M | 430.78M | 412.37M | 401.5M | 352.04M | 321.18M | 318.77M | 304.29M | 359.06M | 392.2M | 428.98M | 395.57M | 397.37M | 365.65M | 339.43M | 323.62M | 323.42M | 307.8M | 268.8M | 244.6M | 229.6M | 197.1M | 184M | 159.5M | 137.4M | 122.3M | 123.2M | 113.8M | 108.2M | 102.2M | 87.7M | 89.4M |
Operating Income | 67.28M | 117.93M | 118.36M | 41.71M | 27.02M | 41.72M | 41.98M | 43.95M | 45.95M | 26.13M | 53.1M | 23.34M | 5.14M | 7.21M | -4.79M | -6.67M | -233K | 23.8M | 17.12M | 29.76M | 34.05M | 32.24M | 35.54M | 42.67M | 39.1M | 23.1M | 18.9M | 20.1M | 19M | 20.9M | 2.3M | 4.3M | 2.2M | 7.2M | 7.9M | 6.3M | 8.8M | 6.6M | 14.3M |
Interest Income | 5.51M | 1.62M | 231K | 126K | 1.44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.35M | 4.34M | 3.65M | 224K | 1.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 72.71M | 119.5M | 118.53M | 76.73M | 28.72M | 40.41M | 43.22M | 45.82M | 45.27M | 25.26M | 52.49M | 23.52M | 4.6M | 8.67M | -5.41M | -6.53M | 1.94M | 25.62M | 23.55M | 36.17M | 38.73M | 38.9M | 36.34M | 43.86M | 42.9M | 26.3M | 20.8M | 19.1M | 19.5M | 20.2M | 15.6M | 7.2M | 3.5M | 8.8M | 10.9M | 11M | 14.6M | 13.7M | 17.5M |
Net Income | 56.32M | 89.36M | 90.8M | 59.15M | 21.86M | 30.31M | 21.07M | 28.36M | 27.79M | 8.59M | 32.27M | 14.91M | 15.46M | 8.44M | -4.18M | -12.1M | 1.76M | 16M | 15.05M | 22.75M | 25.33M | 24.32M | 22.71M | 24.5M | 27.4M | 16.8M | 13.4M | 12.2M | 12.2M | 12.5M | 9.7M | 4.5M | 2.2M | 6.4M | 7.8M | 7.7M | 8.7M | 7.3M | 10.3M |
Selling & General & Admin | 455.81M | 486.3M | 456.27M | 377.29M | 407.46M | 404.86M | 402.88M | 399.24M | 384.8M | 386.28M | 348.6M | 328.83M | 315.87M | 311.9M | 310.52M | 364.08M | 391.11M | 404.52M | 378.45M | 367.62M | 331.6M | 307.2M | 288.09M | 280.75M | 253.9M | 231.4M | 211.9M | 196.9M | 167.5M | 154.5M | 150.3M | 127M | 114.6M | 110.8M | 101M | 97.3M | 89.5M | 77.7M | 72.5M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -44K | -54K | 34.9M | 11K | 110K | 3.36M | 4.11M | 1.62M | 178K | 497K | 803K | 167K | 380K | 978K | 1.65M | 1.33M | 656K | n/a | n/a | n/a | n/a | n/a | n/a | 14.8M | 14.3M | 13.8M | 12.6M | 10.6M | 8.6M | 6.9M | 6.1M | 5.5M | 5.2M | 4.9M | 4.6M | 3.9M | 3.4M | 2.6M |
Operating Expenses | 455.81M | 486.3M | 456.27M | 377.29M | 407.47M | 404.82M | 402.95M | 399.39M | 384.83M | 386.24M | 348.4M | 328.7M | 315.84M | 310M | 311.31M | 365.73M | 392.43M | 405.17M | 378.45M | 367.62M | 331.6M | 307.2M | 288.09M | 280.75M | 268.7M | 245.7M | 225.7M | 209.5M | 178.1M | 163.1M | 157.2M | 133.1M | 120.1M | 116M | 105.9M | 101.9M | 93.4M | 81.1M | 75.1M |
Interest Expense | n/a | 1.62M | 152K | n/a | 152K | 1.42M | 2.11M | 2.23M | 2.29M | 1.05M | n/a | n/a | 737K | 815K | 805K | 1.74M | 3.03M | 3.28M | 3.7M | 4.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 43.45M | 51.38M | 49.34M | 39.86M | 49.72M | 48.31M | 47.92M | 45.13M | 45.78M | 45.07M | 43.03M | 41.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 794.85M | 929.29M | 894.44M | 706.55M | 775.27M | 776.01M | 777.89M | 777.62M | 758.92M | 742.28M | 692.99M | 646.74M | 616.02M | 611.56M | 595.29M | 699.72M | 787.3M | 838.12M | 810.54M | 754.4M | 710.59M | 671.72M | 642.58M | 638.25M | 579.7M | 517.2M | 471.1M | 436.8M | 376.5M | 349.2M | 320.6M | 277.7M | 244.2M | 243.2M | 224.2M | 221.7M | 208.7M | 182.1M | 181.8M |
Income Tax | 16.39M | 30.14M | 27.73M | 17.58M | 6.86M | 10.1M | 22.15M | 17.46M | 17.49M | 16.67M | 20.22M | 8.61M | -10.86M | 229K | -1.23M | 5.57M | 186K | 9.62M | 8.5M | 13.42M | 14.44M | 14.59M | 13.63M | 16.01M | 15.5M | 9.5M | 7.4M | 6.9M | 7.3M | 7.7M | 5.9M | 2.7M | 1.3M | 2.4M | 3.1M | 3.3M | 5.9M | 6.4M | 7.2M |
Shares Outstanding (Basic) | 14.99M | 15.23M | 18.04M | 18.65M | 19.89M | 20.54M | 21.22M | 21.51M | 22.5M | 22.63M | 22.42M | 22.04M | 18.63M | 18.16M | 17.41M | 21.28M | 22.46M | 22.58M | 22.61M | 22.57M | 21.99M | 21.62M | 20.83M | 20.8M | 22.22M | 45.82M | 23.34M | 23.39M | 23.11M | 22.85M | 22.68M | 17.1M | 16.93M | 17.02M | 17.11M | 18.36M | 17.9M | 17.96M | 17.98M |
Shares Outstanding (Diluted) | 16.77M | 17.04M | 18.54M | 18.93M | 20.18M | 21.3M | 21.6M | 21.85M | 22.8M | 22.94M | 22.82M | 22.38M | 22.15M | 21.97M | 21.39M | 21.28M | 22.59M | 22.89M | 22.77M | 23.08M | 22.44M | 22.14M | 21.63M | 21.2M | 22.98M | 46.81M | 23.51M | 23.39M | 23.11M | 22.85M | 22.68M | 17.1M | 16.93M | 17.02M | 17.11M | 18.36M | 17.9M | 17.96M | 17.98M |
EPS (Basic) | 3.76 | 5.87 | 5.03 | 3.17 | 1.10 | 1.48 | 0.99 | 1.32 | 1.24 | 0.38 | 1.45 | 0.69 | 0.71 | 0.39 | -0.24 | -0.57 | 0.08 | 0.72 | 0.67 | 1.01 | 1.15 | 1.12 | 1.09 | 1.18 | 1.23 | 0.37 | 0.57 | 0.53 | 0.53 | 0.55 | 0.23 | 0.09 | 0.05 | 0.13 | 0.15 | 0.15 | 0.16 | 0.14 | 0.10 |
EPS (Diluted) | 3.36 | 5.24 | 4.90 | 3.12 | 1.08 | 1.42 | 0.98 | 1.30 | 1.22 | 0.37 | 1.41 | 0.67 | 0.70 | 0.38 | -0.2 | -0.57 | 0.08 | 0.70 | 0.66 | 0.98 | 1.13 | 1.10 | 1.05 | 1.15 | 1.19 | 0.36 | 0.57 | 0.53 | 0.53 | 0.55 | 0.23 | 0.09 | 0.05 | 0.13 | 0.15 | 0.15 | 0.16 | 0.14 | 0.10 |
EBITDA | 85.88M | 134.85M | 134.66M | 59.91M | 47.62M | 71.49M | 72.49M | 72.99M | 71.7M | 48.74M | 74.55M | 42.75M | 23.58M | 24.07M | 14.85M | 15.71M | 24.36M | 50.74M | 48.26M | 60.11M | 51.25M | 48.14M | 55.84M | 58.4M | 53.9M | 37.4M | 32.7M | 32.7M | 29.6M | 29.5M | 9.2M | 10.4M | 7.7M | 12.4M | 12.8M | 10.9M | 12.7M | 10M | 16.9M |
Depreciation & Amortization | 18.6M | 16.93M | 16.3M | 18.21M | 20.6M | 29.81M | 30.52M | 29.05M | 25.76M | 22.61M | 21.45M | 19.41M | 18.24M | 16.86M | 19.35M | 21.6M | 22.42M | 21.66M | 21.04M | 19.14M | 17.2M | 15.9M | 20.3M | 15.74M | 14.8M | 14.3M | 13.8M | 12.6M | 10.6M | 8.6M | 6.9M | 6.1M | 5.5M | 5.2M | 4.9M | 4.6M | 3.9M | 3.4M | 2.6M |