Hexagon AB (publ)

OTC: HXGBY · Real-Time Price · USD
11.23
0.06 (0.54%)
At close: Aug 15, 2025, 12:31 PM

Hexagon AB (publ) Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
1.43B 1.22B 1.29B 1.01B
Depreciation & Amortization
577.5M 563M 467M 578.9M
Stock-Based Compensation
46.9M 61.4M 40.5M 25.1M
Other Working Capital
75.6M 1.45M -2.16M 469.21K
Other Non-Cash Items
-562.4M -391.8M -289.6M 9M
Deferred Income Tax
n/a n/a n/a -277.8M
Change in Working Capital
94M -78.2M -173.8M -21.4M
Operating Cash Flow
1.59B 1.37B 1.33B 1.32B
Capital Expenditures
-632.3M -626.6M -567.5M -424.9M
Cash Acquisitions
-84.6M -375.8M -1.19B -748.1M
Purchase of Investments
n/a -63.8M -59.2M -4M
Sales Maturities Of Investments
n/a 7.4M 9.1M 5.4M
Other Investing Acitivies
-3.1M -461.6M 14.8M 5.5M
Investing Cash Flow
-710.1M -1.03B -1.8B -1.17B
Debt Repayment
-317.5M 133.6M 868.7M 219.9M
Common Stock Repurchased
n/a -47.1M -71M -62.2M
Dividend Paid
-349M -322.8M -280.73M -234.32M
Other Financial Acitivies
-8.8M -13M -8.6M -5.8M
Financial Cash Flow
-764.1M -249.3M 493.3M -86.5M
Net Cash Flow
116.7M 60.8M 14.2M 74.7M
Free Cash Flow
955.9M 743.8M 763.3M 898.7M