Hexagon AB (publ) (HXGBY)

AI Score

Unlock

9.15

0.19 (2.12%)

At close: Apr 22, 2025, 3:24 PM

Hexagon AB (publ) Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.45B	1.3B	1.37B	1.27B	1.47B	1.35B	1.36B	1.29B	1.4B	1.32B	1.28B	1.16B	1.21B	1.08B	1.08B	977.9M	1.04B	939.9M	896.6M	889.9M	1.06B	956.3M	976M	916.5M	1.04B	946.1M	936.9M	834.7M	953M	852.4M	864.9M	778.1M	849.5M	779.7M	795.8M	724.2M
Cost of Revenue	482.7M	428.9M	447.32M	426.22M	493.67M	507.7M	471.3M	431.8M	475.4M	460.6M	448.1M	415.4M	427.4M	385.1M	382.8M	348.7M	385.7M	340.2M	345.9M	318.3M	389.1M	351.5M	369.9M	343.2M	394.4M	359.3M	353M	317.1M	360M	333.4M	330.7M	303.1M	335.7M	313.3M	316.3M	281.9M
Gross Profit	965.3M	870.9M	918.04M	843.35M	978.82M	842.1M	893.7M	853.3M	926.5M	856M	834.2M	744.3M	783M	692.1M	692.8M	629.2M	652.3M	599.7M	550.7M	571.6M	669.8M	604.8M	606.1M	573.3M	648.6M	586.8M	583.9M	517.6M	593M	519M	534.2M	475M	513.8M	466.4M	479.5M	442.3M
Operating Income	401.4M	334.4M	363.48M	361.17M	401.95M	146.8M	350.2M	328.4M	373.8M	342.4M	334.6M	235.9M	173.1M	287.4M	296.2M	253.1M	253M	250.1M	91.5M	192.4M	250.8M	235.8M	194.8M	210.8M	270.7M	227.9M	228.2M	198.3M	240.8M	198.6M	199M	123.7M	208.7M	179.8M	187.1M	160.5M
Interest Income	3.5M	2.7M	4.5M	2.8M	3.1M	3.6M	2.1M	3.6M	1.4M	2.2M	2.8M	1.2M	700K	1.5M	1.5M	700K	600K	1.3M	1.3M	2.5M	1.3M	1.3M	2M	1.6M	2M	1.4M	1.1M	1.3M	900K	1.6M	1.5M	1.2M	1M	1M	1.4M	1.2M
Pretax Income	360.3M	290.2M	321.21M	286.36M	350.14M	103.8M	314M	301.6M	355.4M	333.5M	329M	230.1M	167.6M	281.1M	289.4M	245.5M	245.7M	242.2M	85.1M	186.6M	244.9M	229.3M	187.9M	203.2M	265.4M	221.8M	222.8M	192.3M	234.1M	193M	193.7M	118.6M	202.6M	174.2M	182.2M	155.3M
Net Income	292.4M	235.2M	258M	237.8M	277.2M	83.6M	253.7M	244.4M	288.9M	270.2M	266.7M	181.8M	138.3M	228.4M	235.2M	199.7M	200.4M	196.6M	68.8M	152.3M	198.4M	186.5M	152.6M	164.9M	215.8M	177.6M	180.4M	156.2M	261.5M	154.2M	153.6M	96.4M	163.1M	139.5M	146.1M	124.6M
Selling & General & Admin	397.7M	365.7M	381.54M	320.64M	409.34M	486.5M	387.3M	367.7M	-741.3M	370.1M	349.8M	327.6M	-577M	277.7M	273.4M	264.1M	-533.7M	234.5M	265.9M	259.5M	-545.6M	261.6M	287.2M	257.5M	-454.4M	254.7M	254.6M	226.4M	-406.8M	227.6M	236.7M	238.9M	-374.3M	201.4M	215.7M	200.4M
Research & Development	175.8M	171M	173.02M	161.54M	167.53M	198.1M	155.2M	157.9M	157M	155.4M	153M	141.7M	136.3M	130.8M	123.1M	120.6M	109.2M	110.4M	126.5M	116.6M	110.4M	111.8M	115.4M	107.2M	-288.2M	106M	104.6M	94M	-246.9M	90.6M	93.9M	109.5M	84.1M	85.7M	83.2M	80.1M
Other Expenses	-9.6M	-200K	-200K	n/a	n/a	n/a	n/a	-700K	1.11B	-11.9M	-3.2M	39.1M	865M	-3.8M	400K	-8.6M	643.6M	4.7M	-66.8M	-3.1M	3.4M	4.4M	-8.7M	2.2M	-4.6M	1.8M	3.5M	400K	10.7M	-2.2M	-4.6M	-2.9M	-2.6M	100K	6.5M	-1.2M
Operating Expenses	563.9M	536.5M	554.56M	482.18M	576.87M	695.3M	543.5M	524.9M	529.9M	513.6M	499.6M	508.4M	424.3M	404.7M	396.9M	376.1M	219.1M	349.6M	392.4M	376.1M	381.5M	373.4M	402.6M	364.7M	364.7M	360.7M	359.2M	320.4M	300M	318.2M	330.6M	348.4M	295.8M	287.1M	298.9M	280.5M
Interest Expense	44.6M	46.9M	46.6M	45.5M	38.8M	46.6M	38.3M	30.4M	9.1M	11.1M	8.4M	7M	n/a	7.8M	8.3M	8.3M	n/a	9.2M	7.7M	8.3M	n/a	7.8M	8.9M	9.2M	n/a	7.5M	6.5M	7.3M	n/a	7.2M	6.8M	6.3M	n/a	6.6M	6.3M	6.4M
Selling & Marketing Expenses	283.5M	262.4M	273.4M	264.6M	-564M	333.3M	276.8M	259.6M	-509.9M	262.6M	250M	226.9M	-392.6M	192.4M	190M	181.7M	-352.3M	157.9M	174.9M	181.4M	-367.2M	183.4M	201M	185.1M	-312M	177.8M	177.4M	159.5M	-289.4M	161.9M	166.4M	156.8M	-258.9M	140.9M	147M	136M
Cost & Expenses	1.05B	965.4M	1B	908.4M	1.07B	1.2B	1.01B	956.7M	1.01B	974.2M	947.7M	923.8M	851.7M	789.8M	779.7M	724.8M	604.8M	689.8M	738.3M	694.4M	770.6M	724.9M	772.5M	707.9M	759.1M	720M	712.2M	637.5M	660M	651.6M	661.3M	651.5M	631.5M	600.4M	615.2M	562.4M
Income Tax Expense	64.8M	52.2M	57.81M	51.57M	62.99M	16.6M	56.6M	54.3M	64M	60M	59.2M	45.7M	26.8M	50.5M	52.1M	44.2M	43.2M	43.6M	14.5M	33.6M	44.9M	41.3M	33.8M	36.7M	47.8M	41.7M	40.1M	34.6M	-29.2M	36.1M	36.3M	22.4M	38.5M	33.1M	34.6M	29.5M
Shares Outstanding (Basic)	2.68B	2.68B	2.68B	2.68B	2.68B	2.69B	2.69B	2.69B	2.69B	2.69B	2.69B	2.7B	2.7B	2.57B	2.57B	2.57B	2.57B	2.57B	2.57B	2.57B	2.55B	2.56B	2.55B	2.54B	2.53B	2.53B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B
Shares Outstanding (Diluted)	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.57B	2.57B	2.57B	18.01B	2.57B	2.57B	2.57B	17.93B	2.56B	2.56B	2.55B	17.68B	2.54B	2.53B	2.54B	17.66B	2.53B	2.53B	2.53B	17.66B	2.53B	2.52B	2.53B
EPS (Basic)	0.11	0.09	0.10	0.09	0.11	0.03	0.09	0.09	0.10	0.10	0.10	0.07	0.05	0.09	0.09	0.08	0.01	0.08	0.03	0.06	0.01	0.07	0.06	0.06	0.01	0.07	0.07	0.06	0.01	0.06	0.06	0.04	0.06	0.06	0.06	0.05
EPS (Diluted)	0.11	0.09	0.10	0.09	0.11	0.03	0.09	0.09	0.10	0.10	0.10	0.07	0.05	0.09	0.09	0.08	0.01	0.08	0.03	0.06	0.01	0.07	0.06	0.06	0.01	0.07	0.07	0.06	0.01	0.06	0.06	0.04	0.01	0.06	0.06	0.05
EBITDA	570.5M	477.6M	472.84M	465.77M	561.6M	295.1M	474.8M	447.4M	384.1M	456.9M	450.6M	339.5M	357.4M	391.3M	397.6M	351.1M	244M	344.8M	191.8M	287.2M	277.3M	326.3M	294.8M	298.5M	271.5M	229.3M	229.3M	199.6M	286.6M	200.2M	200.5M	124.9M	200.2M	180.8M	188.5M	161.7M
EBIT	404.9M	337.1M	360.5M	338.7M	380.1M	146.8M	352.3M	332M	364.5M	344.6M	337.4M	237.1M	163M	288.9M	297.7M	253.8M	244M	251.4M	92.8M	194.9M	242.7M	237.1M	196.8M	212.4M	262.6M	229.3M	229.3M	199.6M	232.9M	199.1M	198M	126.8M	200.2M	180.8M	188.5M	161.7M
Depreciation & Amortization	165.6M	140.5M	109.36M	104.6M	148.96M	117.4M	92.42M	90.19M	122.8M	85.07M	85.14M	81.57M	100.08M	104.08M	101.7M	98M	99.3M	94.7M	100.3M	94.8M	92.9M	90.5M	91M	87.7M	800K	1.4M	1.1M	600K	45.8M	1.6M	1.5M	1.2M	-8.5M	1M	1.4M	1.3M