iBio Inc. (IBIO)
4.19
-0.22 (-4.99%)
At close: Mar 28, 2025, 12:40 PM
iBio Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 225K | n/a | 2.38M | 2.37M | 1.64M | 2.02M | 444K | 394K | 948K | 1.85M | 205K | 1.01M | 1.28M | 520.08K | n/a | 1.18M | 987.06K | 896.27K |
| Cost of Revenue | n/a | 1.11M | 216K | 1.46M | 703K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 500.83K | 485.13K | 445.72K |
| Gross Profit | 225K | -1.11M | 2.17M | 909K | 935K | 2.02M | 444K | 394K | 948K | 1.85M | 205K | 1.01M | 1.28M | 520.08K | n/a | 675.77K | 501.93K | 450.55K |
| Operating Income | -16.63M | -29.31M | -49.69M | -31.11M | -14M | -15.79M | -14.23M | -14.27M | -9.89M | -6.67M | -3.84M | -6.67M | -9.33M | -9.65M | -4.59M | -1.93M | -1.87M | -1.67M |
| Interest Income | 363K | 130K | 178K | 140K | 15K | 75K | 15K | 39K | 22K | 9K | 130K | 9K | 11.67K | 12.62K | 12.73K | 20.42K | n/a | n/a |
| Pretax Income | -15.44M | -29.31M | -50.3M | -23.21M | -16.44M | -17.6M | -16.11M | -16.14M | -10.66M | -6.63M | -3.67M | -6.2M | -5.62M | -12.1M | -6.08M | -1.91M | -1.87M | -1.67M |
| Net Income | -24.91M | -29.31M | -51.01M | -23.26M | -18.91M | -17.59M | -16.11M | -14.53M | -9.76M | -6.63M | -3.67M | -6.2M | -5.68M | -12.14M | -6.08M | -1.91M | -1.87M | -1.67M |
| Selling & General & Admin | 11.67M | 19.02M | 34.13M | 22.03M | 12.43M | 12.33M | 10.69M | 10.55M | 7.68M | 5.02M | 4.2M | 4.24M | 5.62M | 7.09M | 2.07M | 1.8M | 1.82M | 1.44M |
| Research & Development | 5.18M | 10.33M | 17.73M | 9.99M | 3.21M | 5.47M | 3.99M | 4.12M | 3.16M | 3.5M | -150K | 3.43M | 4.98M | 3.08M | 2.52M | 797.4K | 550K | 673.23K |
| Other Expenses | n/a | n/a | 13K | 12K | 10K | 16K | 19K | 25K | 21K | 32K | 45K | 30K | n/a | n/a | n/a | n/a | n/a | 1.44M |
| Operating Expenses | 16.86M | 29.34M | 51.86M | 32.02M | 15.64M | 17.81M | 14.67M | 14.67M | 10.84M | 8.52M | 4.04M | 7.67M | 10.6M | 10.17M | 4.59M | 2.6M | 2.37M | 2.12M |
| Interest Expense | 172K | n/a | 1.41M | 2.45M | 2.47M | 1.9M | 1.92M | 1.93M | 807K | n/a | 122K | 90K | 62.85K | 50.5K | 13.11K | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 16.86M | 29.34M | 52.07M | 33.48M | 15.64M | 17.81M | 14.67M | 14.67M | 10.84M | 8.52M | 4.04M | 7.67M | 10.6M | 10.17M | 4.59M | 3.1M | 2.85M | 2.56M |
| Income Tax | n/a | -1.64M | 701K | 46K | 2.47M | -4K | 34K | 347K | -65K | -9K | 45K | 120K | -3.65M | 2.49M | 2.4K | 1.53K | 3.71K | 851.00 |
| Shares Outstanding (Basic) | 3.83M | 1.22M | 872.1K | 782.5K | 469.79K | 499.07K | 850.48K | 712.88K | 647.78K | 571.96K | 503.74K | 395.05K | 316.05K | 247.75K | 218.42K | 162.12K | 187.66K | 187.66K |
| Shares Outstanding (Diluted) | 3.83M | 1.22M | 872.1K | 782.5K | 469.79K | 499.07K | 850.48K | 712.88K | 647.78K | 571.96K | 503.74K | 395.05K | 316.05K | 247.75K | 218.42K | 162.12K | 187.66K | 187.66K |
| EPS (Basic) | -6.5 | -23.94 | -58.49 | -29.72 | -40.26 | -35.25 | -18.94 | -20.38 | -15.07 | -11.58 | -7.28 | -15.69 | -17.96 | -49.01 | -27.83 | -11.76 | -9.96 | -8.88 |
| EPS (Diluted) | -6.5 | -23.94 | -58.49 | -29.72 | -40.26 | -35.25 | -18.94 | -20.38 | -15.07 | -11.58 | -7.28 | -15.69 | -17.96 | -49.01 | -27.83 | -11.76 | -9.96 | -8.88 |
| EBITDA | -14.02M | -28.12M | -25.72M | -18.34M | -11.74M | -13.95M | -12.48M | -12.53M | -8.91M | -6.3M | -3.31M | -5.86M | -5.35M | -9.28M | -5.73M | -1.62M | -1.62M | -1.34M |
| Depreciation & Amortization | 1.25M | 1.11M | 3.79M | 2.41M | 2.24M | 1.75M | 1.71M | 1.68M | 940K | 363K | 361K | 338K | 329.71K | 376.81K | 337.03K | 283.95K | 245.26K | 322.04K |