Installed Building Produc... (IBP)
170.22
-0.41 (-0.24%)
At close: Mar 31, 2025, 1:06 PM
Installed Building Products Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 2.94B | 2.78B | 2.67B | 1.97B | 1.65B | 1.51B | 1.34B | 1.13B | 862.98M | 662.72M | 518.02M | 431.93M | 301.25M | 238.45M |
| Cost of Revenue | 1.95B | 1.85B | 1.84B | 1.38B | 1.14B | 1.08B | 964.84M | 808.9M | 610.53M | 474.43M | 377.97M | 322.24M | 227.21M | 181.22M |
| Gross Profit | 994.5M | 930.7M | 827.78M | 589.52M | 509.97M | 434.82M | 371.59M | 324.03M | 252.45M | 188.29M | 140.05M | 109.69M | 74.04M | 57.23M |
| Operating Income | 382.5M | 369.1M | 345.41M | 187.88M | 161.87M | 121.16M | 93.22M | 74.27M | 66.05M | 44.95M | 25.59M | 13.08M | -1.9M | -17.13M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 346.4M | 333.1M | 303.31M | 155.47M | 131.18M | 92.61M | 72.19M | 55.82M | 59.61M | 41.93M | 22.59M | 10.85M | -3.74M | -5.74M |
| Net Income | 256.6M | 243.7M | 223.4M | 118.8M | 97.24M | 68.16M | 54.75M | 41.14M | 38.44M | 26.52M | 13.93M | 6.04M | -1.91M | -8.98M |
| Selling & General & Admin | 564.6M | 515M | 454.72M | 364.56M | 319.57M | 289.15M | 252.96M | 222.9M | 175.14M | 137.08M | 111.63M | 92.7M | 80.44M | 68.88M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 47.4M | 46.6M | 43.76M | 37.08M | 28.54M | 24.51M | -535K | -1.06M | -263K | 716K | 167K | 33K | 136K | -159K |
| Operating Expenses | 612M | 561.6M | 498.48M | 401.64M | 348.11M | 313.66M | 278.37M | 249.76M | 186.4M | 143.34M | 114.47M | 96.64M | 82.56M | 74.36M |
| Interest Expense | 36.9M | 37M | 41.6M | 32.8M | 30.29M | 28.1M | 20.5M | 17.38M | 6.18M | 3.74M | 3.17M | 2.26M | 1.98M | 6.99M |
| Selling & Marketing Expenses | 139.8M | 131.8M | 119.03M | 93.2M | 81.61M | 75.02M | 67.11M | 58.45M | 49.67M | 37.7M | 30.95M | 25.51M | 19.81M | 18.45M |
| Cost & Expenses | 2.56B | 2.41B | 2.34B | 1.78B | 1.49B | 1.39B | 1.24B | 1.06B | 796.93M | 617.77M | 492.43M | 418.88M | 309.77M | 255.58M |
| Income Tax | 89.8M | 89.4M | 79.88M | 36.71M | 33.94M | 24.45M | 17.44M | 14.68M | 21.17M | 15.41M | 8.61M | 4.22M | 555K | 1.45M |
| Shares Outstanding (Basic) | 28.03M | 28.16M | 28.71M | 29.37M | 29.5M | 29.75M | 31.11M | 31.64M | 31.3M | 31.3M | 29.82M | 29.48M | 28.78M | 28.78M |
| Shares Outstanding (Diluted) | 28.19M | 28.31M | 28.87M | 29.63M | 29.72M | 29.87M | 31.23M | 31.76M | 31.36M | 31.33M | 30.11M | 29.48M | 28.78M | 28.78M |
| EPS (Basic) | 9.15 | 8.65 | 7.78 | 4.04 | 3.30 | 2.29 | 1.76 | 1.30 | 1.23 | 0.85 | -0.2 | -0.01 | -0.07 | -0.31 |
| EPS (Diluted) | 9.10 | 8.61 | 7.74 | 4.01 | 3.27 | 2.28 | 1.75 | 1.30 | 1.23 | 0.85 | -0.2 | -0.01 | -0.07 | -0.31 |
| EBITDA | 382.5M | 495.8M | 458.76M | 288.02M | 249.46M | 199.77M | 151.41M | 128.34M | 100.62M | 68.91M | 40.6M | 25.91M | 5.96M | 9.64M |
| Depreciation & Amortization | n/a | 125.7M | 117.68M | 102.9M | 88M | 79.06M | 58.73M | 55.14M | 34.83M | 23.24M | 2.84M | 11.43M | 7.72M | 8.39M |