iCAD Inc.
(ICAD)
undefined
undefined%
At close: undefined
1.95
0.78%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Net Income | -4.85M | -13.66M | -11.24M | -17.61M | -13.55M | -9.02M | -14.26M | -10.10M | -32.45M | -1.01M | -7.61M | -9.37M | -37.59M | -6.22M | -1.97M | 4.36M | -1.54M | -6.64M | -4.76M | -828.26K | -8.20M | -9.42M | -2.62M | -1.83M | -4.00M | -3.40M | -800.00K | -6.10M | -5.30M | 900.00K | -800.00K | 3.80M | -5.00M | -2.30M | -3.50M | -5.30M |
Depreciation & Amortization | 409.00K | 521.00K | 557.00K | 577.00K | 674.00K | 708.00K | 1.49M | 2.31M | 3.35M | 3.53M | 2.43M | 2.79M | 3.17M | 1.64M | 1.92M | 1.84M | 1.70M | 1.66M | 1.63M | 1.34M | 667.89K | 389.88K | 486.14K | 623.70K | 600.00K | 700.00K | 1.30M | 2.20M | 2.00M | 1.60M | 1.30M | 1.20M | 700.00K | 2.00M | 1.80M | 600.00K |
Stock-Based Compensation | 1.32M | 1.69M | 2.78M | 2.84M | 1.17M | 1.50M | 3.66M | 2.31M | 2.13M | 1.32M | 1.20M | 996.00K | 904.00K | 1.52M | 1.99M | 1.86M | 1.24M | 1.33M | 24.33K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -1.00M | 89.00K | -2.02M | -817.00K | 1.38M | 212.00K | -809.00K | -2.78M | -4.33M | -305.00K | 1.27M | -494.00K | 798.00K | 1.23M | 1.09M | 281.06K | 1.24M | 1.10M | 17.27K | -3.59M | 369.12K | 1.29M | 677.93K | 383.49K | 500.00K | -200.00K | -200.00K | 1.80M | 900.00K | -1.30M | 1.70M | -3.20M | 300.00K | -3.50M | 4.10M | - |
Other Non-Cash Items | -1.95M | 1.45M | 667.00K | 7.98M | 6.88M | 407.00K | 5.71M | -3.00K | 487.00K | 1.45M | 1.13M | 1.40M | -42.49M | 1.52M | 1.99M | 1.88M | 1.27M | 1.34M | 24.33K | 21.11K | 2.77M | 3.27M | - | 39.82K | 1.60M | 200.00K | 3.50M | - | 3.20M | 100.00K | 3.70M | -100.00K | 100.00K | 1.00M | -2.40M | -4.40M |
Deferred Income Tax | 20.00K | -116.00K | 1K | 1K | 1K | -12.00K | 8.00K | 7.00K | 29.67M | -1.11M | 2.54M | 713.00K | 65.60M | -1.79M | -1.99M | -1.84M | -1.22M | -1.28M | -24.33K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 92.00K | -2.67M | -2.17M | -774.00K | -2.28M | 2.54M | -3.94M | 5.00K | -5.10M | -971.00K | -1.11M | -734.00K | 258.00K | 3.55M | 1.50M | 1.67M | -878.02K | -830.35K | 1.81M | -2.48M | 93.47K | 3.50M | 757.84K | 589.80K | 800.00K | 400.00K | 300.00K | 2.90M | -1.10M | -1.90M | 200.00K | -4.00M | 3.80M | -5.50M | 4.10M | 9.10M |
Operating Cash Flow | -4.96M | -12.79M | -9.41M | -6.99M | -7.11M | -3.87M | -7.34M | -5.48M | -1.90M | 3.20M | -1.42M | -4.20M | -10.14M | 207.33K | 3.44M | 9.78M | 574.57K | -4.41M | -1.30M | -1.95M | -4.67M | -2.26M | -1.38M | -574.33K | -1.00M | -2.10M | 4.30M | -1.00M | -1.20M | 700.00K | 4.40M | 900.00K | -500.00K | -4.80M | - | 9.10M |
Capital Expenditures | -1.26M | -534.00K | -587.00K | -474.00K | -306.00K | -316.00K | -395.00K | -349.00K | -972.00K | -1.26M | -707.00K | -735.00K | -276.00K | -350.19K | -311.47K | -620.94K | -714.34K | -1.18M | -1.06M | -347.68K | -364.23K | -150.06K | -85.58K | -111.77K | -200.00K | -300.00K | -500.00K | -600.00K | -1.20M | -1.30M | -1.40M | -1.80M | -500.00K | -500.00K | - | - |
Acquisitions | 4.54M | - | - | - | - | - | - | -6.00K | -1.70M | -3.48M | - | - | - | -24.24K | - | -2.00M | - | - | - | -123.51K | -1.10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | 2.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.60M | - | - |
Other Investing Acitivies | -342.00K | -10.00K | -24.00K | -13.00K | -10.00K | -15.00K | 2.85M | -6.00K | -1.70M | -50.00K | -168.00K | -70.00K | -13.00K | 275.00K | -2.04M | -2.04M | -2.75K | -60.44K | - | -1.45K | - | 2.20M | -111.17K | -137.14K | -100.00K | -200.00K | -400.00K | -300.00K | -400.00K | -700.00K | -900.00K | -200.00K | - | -500.00K | - | - |
Investing Cash Flow | 3.27M | -534.00K | -587.00K | -474.00K | -306.00K | -316.00K | 2.46M | -355.00K | -2.67M | -4.75M | -707.00K | -735.00K | -276.00K | -99.44K | -311.47K | -2.62M | -714.34K | -1.18M | -1.06M | -472.64K | -1.47M | 2.05M | -196.75K | -248.91K | -300.00K | -500.00K | -900.00K | -900.00K | -1.60M | -2.00M | -2.30M | -2.00M | -500.00K | 600.00K | - | - |
Debt Repayment | - | - | -7.36M | 319.00K | -16.00K | 6.96M | 5.92M | -946.00K | -12.65M | -8.51M | -46.00K | 14.32M | - | - | - | -258.91K | -375.00K | 4.00M | -1.54M | -4.57M | 3.36M | 638.89K | 471.87K | 260.00K | 1.30M | 1.50M | -3.50M | -100.00K | 2.60M | - | -1.10M | -400.00K | -3.00M | 1.00M | - | - |
Common Stock Repurchased | - | - | - | - | - | -180.00K | -241.00K | -114.00K | -87.00K | - | - | -14.00K | - | 12.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -67.76K | -116.20K | -121.73K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 160.00K | 355.00K | 1.23M | 728.00K | 1.20M | 24.00K | -236.00K | 84.00K | 279.00K | 2.17M | -28.00K | -14.00K | -1.33M | -86.94K | -22.57K | - | 67.76K | 116.20K | - | - | - | - | - | - | 100.00K | - | 100.00K | - | - | - | - | - | - | - | - | - |
Financial Cash Flow | 2.05M | 355.00K | 17.09M | 19.33M | 10.54M | 6.98M | 5.68M | -862.00K | -12.37M | 21.88M | 63.00K | 14.31M | -1.27M | -86.94K | 924.00 | 1.61M | 865.10K | 4.61M | -1.05M | 5.33M | 10.14M | 799.40K | 624.13K | 2.00M | 1.40M | 2.50M | -3.40M | 1.60M | 2.80M | 200.00K | -700.00K | 900.00K | 1.00M | 1.20M | - | - |
Net Cash Flow | 357.00K | -12.97M | 7.10M | 11.87M | 3.13M | 2.80M | 802.00K | -6.70M | -16.94M | 20.34M | -2.07M | 9.37M | -11.69M | 20.95K | 3.13M | 8.77M | 725.33K | -981.46K | -3.40M | 2.91M | 4.01M | 595.67K | -949.41K | 1.18M | 100.00K | -100.00K | - | -300.00K | - | -1.10M | 1.40M | -200.00K | - | -3.00M | - | 9.10M |
Free Cash Flow | -6.23M | -13.32M | -9.99M | -7.46M | -7.41M | -4.18M | -7.73M | -5.83M | -2.87M | 1.94M | -2.13M | -4.94M | -10.42M | -142.87K | 3.13M | 9.16M | -139.77K | -5.59M | -2.35M | -2.30M | -5.03M | -2.41M | -1.46M | -686.10K | -1.20M | -2.40M | 3.80M | -1.60M | -2.40M | -600.00K | 3.00M | -900.00K | -1.00M | -5.30M | - | 9.10M |