iCAD Inc. (ICAD)
undefined
undefined%
At close: undefined
1.95
0.78%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88
Net Income -4.85M -13.66M -11.24M -17.61M -13.55M -9.02M -14.26M -10.10M -32.45M -1.01M -7.61M -9.37M -37.59M -6.22M -1.97M 4.36M -1.54M -6.64M -4.76M -828.26K -8.20M -9.42M -2.62M -1.83M -4.00M -3.40M -800.00K -6.10M -5.30M 900.00K -800.00K 3.80M -5.00M -2.30M -3.50M -5.30M
Depreciation & Amortization 409.00K 521.00K 557.00K 577.00K 674.00K 708.00K 1.49M 2.31M 3.35M 3.53M 2.43M 2.79M 3.17M 1.64M 1.92M 1.84M 1.70M 1.66M 1.63M 1.34M 667.89K 389.88K 486.14K 623.70K 600.00K 700.00K 1.30M 2.20M 2.00M 1.60M 1.30M 1.20M 700.00K 2.00M 1.80M 600.00K
Stock-Based Compensation 1.32M 1.69M 2.78M 2.84M 1.17M 1.50M 3.66M 2.31M 2.13M 1.32M 1.20M 996.00K 904.00K 1.52M 1.99M 1.86M 1.24M 1.33M 24.33K - - - - - - - - - - - - - - - - -
Other Working Capital -1.00M 89.00K -2.02M -817.00K 1.38M 212.00K -809.00K -2.78M -4.33M -305.00K 1.27M -494.00K 798.00K 1.23M 1.09M 281.06K 1.24M 1.10M 17.27K -3.59M 369.12K 1.29M 677.93K 383.49K 500.00K -200.00K -200.00K 1.80M 900.00K -1.30M 1.70M -3.20M 300.00K -3.50M 4.10M -
Other Non-Cash Items -1.95M 1.45M 667.00K 7.98M 6.88M 407.00K 5.71M -3.00K 487.00K 1.45M 1.13M 1.40M -42.49M 1.52M 1.99M 1.88M 1.27M 1.34M 24.33K 21.11K 2.77M 3.27M - 39.82K 1.60M 200.00K 3.50M - 3.20M 100.00K 3.70M -100.00K 100.00K 1.00M -2.40M -4.40M
Deferred Income Tax 20.00K -116.00K 1K 1K 1K -12.00K 8.00K 7.00K 29.67M -1.11M 2.54M 713.00K 65.60M -1.79M -1.99M -1.84M -1.22M -1.28M -24.33K - - - - - - - - - - - - - - - - -
Change in Working Capital 92.00K -2.67M -2.17M -774.00K -2.28M 2.54M -3.94M 5.00K -5.10M -971.00K -1.11M -734.00K 258.00K 3.55M 1.50M 1.67M -878.02K -830.35K 1.81M -2.48M 93.47K 3.50M 757.84K 589.80K 800.00K 400.00K 300.00K 2.90M -1.10M -1.90M 200.00K -4.00M 3.80M -5.50M 4.10M 9.10M
Operating Cash Flow -4.96M -12.79M -9.41M -6.99M -7.11M -3.87M -7.34M -5.48M -1.90M 3.20M -1.42M -4.20M -10.14M 207.33K 3.44M 9.78M 574.57K -4.41M -1.30M -1.95M -4.67M -2.26M -1.38M -574.33K -1.00M -2.10M 4.30M -1.00M -1.20M 700.00K 4.40M 900.00K -500.00K -4.80M - 9.10M
Capital Expenditures -1.26M -534.00K -587.00K -474.00K -306.00K -316.00K -395.00K -349.00K -972.00K -1.26M -707.00K -735.00K -276.00K -350.19K -311.47K -620.94K -714.34K -1.18M -1.06M -347.68K -364.23K -150.06K -85.58K -111.77K -200.00K -300.00K -500.00K -600.00K -1.20M -1.30M -1.40M -1.80M -500.00K -500.00K - -
Acquisitions 4.54M - - - - - - -6.00K -1.70M -3.48M - - - -24.24K - -2.00M - - - -123.51K -1.10M - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - 2.85M - - - - - - - - - - - - - - - - - - - - - - - - - - 1.60M - -
Other Investing Acitivies -342.00K -10.00K -24.00K -13.00K -10.00K -15.00K 2.85M -6.00K -1.70M -50.00K -168.00K -70.00K -13.00K 275.00K -2.04M -2.04M -2.75K -60.44K - -1.45K - 2.20M -111.17K -137.14K -100.00K -200.00K -400.00K -300.00K -400.00K -700.00K -900.00K -200.00K - -500.00K - -
Investing Cash Flow 3.27M -534.00K -587.00K -474.00K -306.00K -316.00K 2.46M -355.00K -2.67M -4.75M -707.00K -735.00K -276.00K -99.44K -311.47K -2.62M -714.34K -1.18M -1.06M -472.64K -1.47M 2.05M -196.75K -248.91K -300.00K -500.00K -900.00K -900.00K -1.60M -2.00M -2.30M -2.00M -500.00K 600.00K - -
Debt Repayment - - -7.36M 319.00K -16.00K 6.96M 5.92M -946.00K -12.65M -8.51M -46.00K 14.32M - - - -258.91K -375.00K 4.00M -1.54M -4.57M 3.36M 638.89K 471.87K 260.00K 1.30M 1.50M -3.50M -100.00K 2.60M - -1.10M -400.00K -3.00M 1.00M - -
Common Stock Repurchased - - - - - -180.00K -241.00K -114.00K -87.00K - - -14.00K - 12.67M - - - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - -67.76K -116.20K -121.73K - - - - - - - - - - - - - - - - -
Other Financial Acitivies 160.00K 355.00K 1.23M 728.00K 1.20M 24.00K -236.00K 84.00K 279.00K 2.17M -28.00K -14.00K -1.33M -86.94K -22.57K - 67.76K 116.20K - - - - - - 100.00K - 100.00K - - - - - - - - -
Financial Cash Flow 2.05M 355.00K 17.09M 19.33M 10.54M 6.98M 5.68M -862.00K -12.37M 21.88M 63.00K 14.31M -1.27M -86.94K 924.00 1.61M 865.10K 4.61M -1.05M 5.33M 10.14M 799.40K 624.13K 2.00M 1.40M 2.50M -3.40M 1.60M 2.80M 200.00K -700.00K 900.00K 1.00M 1.20M - -
Net Cash Flow 357.00K -12.97M 7.10M 11.87M 3.13M 2.80M 802.00K -6.70M -16.94M 20.34M -2.07M 9.37M -11.69M 20.95K 3.13M 8.77M 725.33K -981.46K -3.40M 2.91M 4.01M 595.67K -949.41K 1.18M 100.00K -100.00K - -300.00K - -1.10M 1.40M -200.00K - -3.00M - 9.10M
Free Cash Flow -6.23M -13.32M -9.99M -7.46M -7.41M -4.18M -7.73M -5.83M -2.87M 1.94M -2.13M -4.94M -10.42M -142.87K 3.13M 9.16M -139.77K -5.59M -2.35M -2.30M -5.03M -2.41M -1.46M -686.10K -1.20M -2.40M 3.80M -1.60M -2.40M -600.00K 3.00M -900.00K -1.00M -5.30M - 9.10M