ImmuCell Corporation
(ICCC)
undefined
undefined%
At close: undefined
4.92
-0.81%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | -5.77M | -2.49M | -78.29K | -1.02M | -1.30M | -2.32M | -168.15K | 508.45K | 1.21M | -167.16K | 117.39K | 89.51K | -409.51K | -384.68K | -216.49K | -468.56K | 662.14K | 143.52K | 707.78K | 143.52K | 411.22K | 886.24K | 420.00K | 2.22M | 550.84K | -100.00K | 300.00K | -100.00K | - | -100.00K | - | -200.00K | -1.40M | -600.00K | -1.00M |
Depreciation & Amortization | - | 2.49M | 2.46M | 2.35M | 2.27M | 1.52M | 904.43K | 802.38K | 529.26K | 448.92K | 417.20K | 402.52K | 418.37K | 419.51K | 424.44K | 399.10K | 788.90K | 278.52K | 643.62K | 278.52K | 256.27K | 236.77K | 177.00K | 133.16K | 101.54K | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
Stock-Based Compensation | - | 266.24K | 144.31K | 253.13K | 313.14K | 344.02K | 199.78K | 67.40K | 23.22K | 30.00K | 31.36K | 35.98K | 38.17K | 29.51K | 94.06K | 55.28K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -2.43M | 179.90K | -245.49M | -299.61M | -13.93K | -24.10K | -447.85M | 181.95M | -60.37M | -178.37M | 83.42K | -179.91K | 8.25K | 6.44M | 5.94M | 6.24M | -1.83M | 919.77K | -695.42K | 919.77K | 306.40K | 447.01K | 87.00K | -545.75K | -25.11K | 500.00K | -400.00K | -100.00K | 100.00K | 100.00K | -200.00K | -100.00K | 200.00K | -100.00K | -200.00K |
Other Non-Cash Items | 3.37M | 28.80K | 18.56K | -780.35K | 19.45K | -681.44K | -8.36K | 37.51K | -3.98K | 4.52K | 35.18K | 12.27K | 10.82K | 575.00 | 29.86K | 51.90K | 87.22K | 68.61K | 5.21K | 2.89K | 33.70K | -4.79K | -2.00K | - | 97.13K | 100.00K | -100.00K | - | -100.00K | -100.00K | -200.00K | - | 300.00K | 200.00K | 200.00K |
Deferred Income Tax | - | - | 30.96K | -14.63K | 24.68K | 462.31K | -284.81K | 236.29K | 821.47K | -88.59K | 87.17K | 94.37K | -302.50K | -299.17K | -213.35K | -108.14K | 435.20K | -62.12K | 140.00K | 6.49K | 280.67K | 589.48K | 255.00K | -1.75M | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -2.27M | -1.83M | -1.62M | 532.26K | -1.10M | 302.66K | 532.92K | -1.98M | 317.03K | 74.67K | 410.36K | -290.26K | 207.33K | -574.36K | -228.19K | 123.55K | -1.63M | 926.61K | -731.84K | 926.61K | 422.08K | 190.68K | 56.00K | -527.54K | -69.81K | 500.00K | -200.00K | -100.00K | 200.00K | -100.00K | 200.00K | -200.00K | -200.00K | -200.00K | 100.00K |
Operating Cash Flow | -4.67M | -1.54M | 954.17K | 1.32M | 233.51K | -373.40K | 1.18M | -323.90K | 2.90M | 302.36K | 1.10M | 344.39K | -37.31K | -808.61K | -109.67K | 53.14K | 349.56K | 1.36M | 764.78K | 1.36M | 1.40M | 1.90M | 906.00K | 81.50K | 679.70K | 600.00K | 100.00K | -100.00K | 300.00K | -100.00K | 100.00K | -300.00K | -1.20M | -500.00K | -600.00K |
Capital Expenditures | -1.89M | -3.98M | -2.61M | -4.07M | -1.39M | -2.03M | -17.76M | -3.59M | -2.72M | -1.54M | -597.70K | -275.39K | -243.74K | -116.55K | -459.55K | -410.62K | -1.53M | -1.30M | -185.13K | -338.23K | -304.25K | -250.00K | -896.00K | -274.73K | -131.59K | -100.00K | -100.00K | -400.00K | -100.00K | -400.00K | -400.00K | - | -100.00K | -200.00K | - |
Acquisitions | - | 11.00K | 15.29K | 45.60K | -8.91K | -14.08K | -8.66K | -368.22K | - | - | - | - | - | - | - | - | - | - | - | -965.00K | - | - | - | -35.00K | -250.00K | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | -15.29K | -1.99M | -10.12M | - | -249.00K | -4.96M | -4.46M | -2.98M | -3.23M | -2.24M | -4.18M | -3.73M | -3.61M | -4.54M | -4.80M | -3.74M | -4.64M | -3.74M | -1.88M | -1.18M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | 996.00K | 3.45M | 7.67M | - | 5.70M | 4.46M | 2.49M | 2.98M | 2.49M | 4.18M | 3.23M | 4.11M | 3.85M | 4.90M | 5.85M | 1.88M | 3.44M | 1.88M | 1.78M | 392.14K | - | - | - | - | - | - | - | - | - | 200.00K | 1.20M | 1.00M | 600.00K |
Other Investing Acitivies | 2.47K | 11.00K | 15.29K | 45.60K | 450.00K | 250.00K | 45.00K | 30.94K | 66.22K | - | -745.00K | 1.94M | - | - | - | - | - | 4.00K | 6.00K | 4.00K | - | 3.00K | -67.00K | - | -13.02K | 100.00K | - | -100.00K | - | - | - | 100.00K | -100.00K | - | - |
Investing Cash Flow | -1.89M | -3.96M | -1.60M | -2.57M | -3.40M | -1.79M | -12.27M | -4.42M | -4.62M | -1.54M | -1.34M | 1.66M | -1.19M | 266.45K | -215.44K | -45.85K | -481.37K | -3.16M | -1.38M | -3.16M | -405.52K | -1.03M | -963.00K | -309.73K | -394.62K | - | -100.00K | -500.00K | -100.00K | -400.00K | -400.00K | 300.00K | 1.00M | 800.00K | 600.00K |
Debt Repayment | 1.81M | 1.10M | -368.27K | 1.96M | -1.36M | 795.33K | 5.99M | -135.84K | 2.33M | -190.31K | -181.44K | -172.85K | 454.77K | 986.14K | - | - | - | - | - | - | - | -414.18K | -20.48K | -18.69K | -17.26K | -100.00K | -200.00K | - | - | 400.00K | 400.00K | -200.00K | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -65.45K | - | - | - | -12.27K | - | - | - | - | - | - | - | - | -300.00K | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -81.53K | 11.36K | 13.96K | -53.13K | 8.30M | 94.28K | 3.75M | -14.76K | 111.79K | 3.15K | 22.15K | 58.06K | 159.81K | -26.49K | 100.67K | 2.00 | 2.83K | - | - | - | - | - | - | - | - | - | 200.00K | 100.00K | - | -100.00K | -100.00K | - | - | - | - |
Financial Cash Flow | 1.75M | 1.11M | 3.88M | 1.91M | 6.94M | 889.62K | 9.75M | 8.32M | 2.44M | -187.16K | -159.30K | -114.79K | 614.58K | 965.65K | 100.67K | 2.00 | -24.41K | 146.29K | 114.27K | 146.29K | 2.36K | -391.46K | 45.00K | 299.68K | -298 | -100.00K | 200.00K | 100.00K | - | 300.00K | 600.00K | 400.00K | - | - | - |
Net Cash Flow | -4.81M | -4.39M | 3.24M | 656.64K | 3.77M | -1.28M | -1.35M | 3.58M | 723.30K | -1.42M | -403.33K | 1.89M | -617.47K | 423.50K | -224.44K | 7.29K | -156.22K | -1.66M | -500.23K | -1.66M | 1.00M | 472.88K | -12.00K | 71.46K | 284.78K | 500.00K | 200.00K | -500.00K | 200.00K | 300.00K | 600.00K | 400.00K | -200.00K | 300.00K | - |
Free Cash Flow | -6.57M | -5.52M | -1.65M | -2.76M | -1.16M | -2.40M | -16.58M | -3.91M | 181.05K | -1.23M | 500.96K | 69.00K | -281.05K | -925.16K | -569.21K | -357.49K | -1.18M | 54.81K | 579.65K | 1.02M | 1.10M | 1.65M | 10.00K | -193.22K | 548.10K | 500.00K | - | -500.00K | 200.00K | -500.00K | -300.00K | -300.00K | -1.30M | -700.00K | -600.00K |