ImmuCell Corporation (ICCC)
undefined
undefined%
At close: undefined
4.92
-0.81%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income -5.77M -2.49M -78.29K -1.02M -1.30M -2.32M -168.15K 508.45K 1.21M -167.16K 117.39K 89.51K -409.51K -384.68K -216.49K -468.56K 662.14K 143.52K 707.78K 143.52K 411.22K 886.24K 420.00K 2.22M 550.84K -100.00K 300.00K -100.00K - -100.00K - -200.00K -1.40M -600.00K -1.00M
Depreciation & Amortization - 2.49M 2.46M 2.35M 2.27M 1.52M 904.43K 802.38K 529.26K 448.92K 417.20K 402.52K 418.37K 419.51K 424.44K 399.10K 788.90K 278.52K 643.62K 278.52K 256.27K 236.77K 177.00K 133.16K 101.54K 100.00K 100.00K 100.00K 200.00K 200.00K 100.00K 100.00K 100.00K 100.00K 100.00K
Stock-Based Compensation - 266.24K 144.31K 253.13K 313.14K 344.02K 199.78K 67.40K 23.22K 30.00K 31.36K 35.98K 38.17K 29.51K 94.06K 55.28K - - - - - - - - - - - - - - - - - - -
Other Working Capital -2.43M 179.90K -245.49M -299.61M -13.93K -24.10K -447.85M 181.95M -60.37M -178.37M 83.42K -179.91K 8.25K 6.44M 5.94M 6.24M -1.83M 919.77K -695.42K 919.77K 306.40K 447.01K 87.00K -545.75K -25.11K 500.00K -400.00K -100.00K 100.00K 100.00K -200.00K -100.00K 200.00K -100.00K -200.00K
Other Non-Cash Items 3.37M 28.80K 18.56K -780.35K 19.45K -681.44K -8.36K 37.51K -3.98K 4.52K 35.18K 12.27K 10.82K 575.00 29.86K 51.90K 87.22K 68.61K 5.21K 2.89K 33.70K -4.79K -2.00K - 97.13K 100.00K -100.00K - -100.00K -100.00K -200.00K - 300.00K 200.00K 200.00K
Deferred Income Tax - - 30.96K -14.63K 24.68K 462.31K -284.81K 236.29K 821.47K -88.59K 87.17K 94.37K -302.50K -299.17K -213.35K -108.14K 435.20K -62.12K 140.00K 6.49K 280.67K 589.48K 255.00K -1.75M - - - - - - - - - - -
Change in Working Capital -2.27M -1.83M -1.62M 532.26K -1.10M 302.66K 532.92K -1.98M 317.03K 74.67K 410.36K -290.26K 207.33K -574.36K -228.19K 123.55K -1.63M 926.61K -731.84K 926.61K 422.08K 190.68K 56.00K -527.54K -69.81K 500.00K -200.00K -100.00K 200.00K -100.00K 200.00K -200.00K -200.00K -200.00K 100.00K
Operating Cash Flow -4.67M -1.54M 954.17K 1.32M 233.51K -373.40K 1.18M -323.90K 2.90M 302.36K 1.10M 344.39K -37.31K -808.61K -109.67K 53.14K 349.56K 1.36M 764.78K 1.36M 1.40M 1.90M 906.00K 81.50K 679.70K 600.00K 100.00K -100.00K 300.00K -100.00K 100.00K -300.00K -1.20M -500.00K -600.00K
Capital Expenditures -1.89M -3.98M -2.61M -4.07M -1.39M -2.03M -17.76M -3.59M -2.72M -1.54M -597.70K -275.39K -243.74K -116.55K -459.55K -410.62K -1.53M -1.30M -185.13K -338.23K -304.25K -250.00K -896.00K -274.73K -131.59K -100.00K -100.00K -400.00K -100.00K -400.00K -400.00K - -100.00K -200.00K -
Acquisitions - 11.00K 15.29K 45.60K -8.91K -14.08K -8.66K -368.22K - - - - - - - - - - - -965.00K - - - -35.00K -250.00K - - - - - - - - - -
Purchase of Investments - - -15.29K -1.99M -10.12M - -249.00K -4.96M -4.46M -2.98M -3.23M -2.24M -4.18M -3.73M -3.61M -4.54M -4.80M -3.74M -4.64M -3.74M -1.88M -1.18M - - - - - - - - - - - - -
Sales Maturities Of Investments - - 996.00K 3.45M 7.67M - 5.70M 4.46M 2.49M 2.98M 2.49M 4.18M 3.23M 4.11M 3.85M 4.90M 5.85M 1.88M 3.44M 1.88M 1.78M 392.14K - - - - - - - - - 200.00K 1.20M 1.00M 600.00K
Other Investing Acitivies 2.47K 11.00K 15.29K 45.60K 450.00K 250.00K 45.00K 30.94K 66.22K - -745.00K 1.94M - - - - - 4.00K 6.00K 4.00K - 3.00K -67.00K - -13.02K 100.00K - -100.00K - - - 100.00K -100.00K - -
Investing Cash Flow -1.89M -3.96M -1.60M -2.57M -3.40M -1.79M -12.27M -4.42M -4.62M -1.54M -1.34M 1.66M -1.19M 266.45K -215.44K -45.85K -481.37K -3.16M -1.38M -3.16M -405.52K -1.03M -963.00K -309.73K -394.62K - -100.00K -500.00K -100.00K -400.00K -400.00K 300.00K 1.00M 800.00K 600.00K
Debt Repayment 1.81M 1.10M -368.27K 1.96M -1.36M 795.33K 5.99M -135.84K 2.33M -190.31K -181.44K -172.85K 454.77K 986.14K - - - - - - - -414.18K -20.48K -18.69K -17.26K -100.00K -200.00K - - 400.00K 400.00K -200.00K - - -
Common Stock Repurchased - - - - - - - - - - - - - - - - -65.45K - - - -12.27K - - - - - - - - -300.00K - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -81.53K 11.36K 13.96K -53.13K 8.30M 94.28K 3.75M -14.76K 111.79K 3.15K 22.15K 58.06K 159.81K -26.49K 100.67K 2.00 2.83K - - - - - - - - - 200.00K 100.00K - -100.00K -100.00K - - - -
Financial Cash Flow 1.75M 1.11M 3.88M 1.91M 6.94M 889.62K 9.75M 8.32M 2.44M -187.16K -159.30K -114.79K 614.58K 965.65K 100.67K 2.00 -24.41K 146.29K 114.27K 146.29K 2.36K -391.46K 45.00K 299.68K -298 -100.00K 200.00K 100.00K - 300.00K 600.00K 400.00K - - -
Net Cash Flow -4.81M -4.39M 3.24M 656.64K 3.77M -1.28M -1.35M 3.58M 723.30K -1.42M -403.33K 1.89M -617.47K 423.50K -224.44K 7.29K -156.22K -1.66M -500.23K -1.66M 1.00M 472.88K -12.00K 71.46K 284.78K 500.00K 200.00K -500.00K 200.00K 300.00K 600.00K 400.00K -200.00K 300.00K -
Free Cash Flow -6.57M -5.52M -1.65M -2.76M -1.16M -2.40M -16.58M -3.91M 181.05K -1.23M 500.96K 69.00K -281.05K -925.16K -569.21K -357.49K -1.18M 54.81K 579.65K 1.02M 1.10M 1.65M 10.00K -193.22K 548.10K 500.00K - -500.00K 200.00K -500.00K -300.00K -300.00K -1.30M -700.00K -600.00K