iCoreConnect Inc.

0.28
-0.08 (-22.22%)
At close: Mar 28, 2025, 3:13 PM

iCoreConnect Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07
Net Income -15.55M -6.08M -4.96M -3.49M -2.98M -5.19M -4.49M -4.34M 1.95M -7.25M -4.59M -5.86M -11.5M -8.11M -7.06M -4.51M
Depreciation & Amortization 1.27M 1.29M 1.43M 905.22K 655K 407K 262K 13K 7.88K 14.18K 1.17M 2.07M 2.06M 2.01M 1.29M 71.89K
Stock-Based Compensation 1.94M 1.72M 331.94K 422.18K 610K 2.85M 141K 268K 895.87K 897.62K 103.67K n/a n/a n/a n/a n/a
Other Working Capital -1.11M 1.39K -517.79K 876.47K 608K 70K 2.41M -4K 1.5M 1.05M -182K 863.46K 964.72K -133.35K 7.06M n/a
Other Non-Cash Items 7.91M 1.29M 1.29M 42.36K -680K 7K 2K 2.52M -5.04M 4.51M 611.04K 2.12M 6.77M 3.64M -3.56M 1.06M
Deferred Income Tax -3.89M n/a n/a 60K 5K n/a -8K n/a -1.07M n/a 1.18M n/a n/a n/a n/a n/a
Change in Working Capital -508.12K 506.34K -985.14K 791K 726K -40K 2.35M -83K 790.67K 1.08M 984.25K 391.68K 957.94K -79.45K 7.06M n/a
Operating Cash Flow -8.82M -1.27M -2.9M -1.27M -1.67M -1.97M -1.75M -1.61M -2.46M -1.65M -545.84K -1.27M -1.72M -2.54M -2.27M -3.38M
Capital Expenditures -886.9K -293.96K -300.57K -543K -423K -342K -322K -4K -138.15K -138.15K n/a n/a -230K -745.27K -167.79K -126.42K
Acquisitions -1.56M n/a -3.22M -374.9K -50K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments -7.8M n/a n/a n/a n/a n/a n/a n/a n/a -3.6K n/a -55K n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies -699.02K -289.81K -245.54K -543K -473K -337K -354K -257K -3.6K -124.97K n/a n/a n/a n/a n/a n/a
Investing Cash Flow -10.21M -293.96K -3.52M -917.9K -473K -342K -322K -261K -141.75K -141.75K n/a -55K -230K -745.27K -167.79K -126.42K
Debt Repayment 6.56M 1.26M 2.75M 605.21K -613K -389K 2M 1.99M n/a 1M 125.33K 527.7K 800.91K 1.64M 1.42M 1.33M
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 10.62M -42.9K 632.82K 1K n/a n/a n/a -253K 2.28M n/a n/a n/a 725.51K 1.14M n/a 1.43M
Financial Cash Flow 20.06M 1.69M 6.48M 1.75M 2.58M 2.26M 2M 1.74M 2.28M 2.16M 527.7K 1.26M 1.99M 3.12M 2.14M 3.57M
Net Cash Flow 1.02M 124.35K 64.19K -437.38K 444K -51K -71K -135K -322.45K 513.21K -18.14K -68.44K 34.03K -159.95K -293.1K 62.42K
Free Cash Flow -9.71M -1.57M -3.2M -1.81M -2.09M -2.31M -2.07M -1.62M -2.6M -1.78M -545.84K -1.27M -1.95M -3.28M -2.43M -3.51M