ICL Group Ltd
5.75
0.08 (1.41%)
At close: Jan 15, 2025, 10:02 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01
Revenue 7.54B 10.02B 6.96B 5.04B 5.27B 5.56B 5.42B 5.36B 5.41B 6.11B 6.27B 6.67B 7.07B 5.69B 4.55B 6.90B 4.10B 3.26B 2.99B 2.71B 2.27B 1.98B 1.86B
Cost of Revenue 4.87B 4.98B 4.34B 3.55B 3.45B 3.70B 3.75B 3.70B 3.60B 3.91B 3.86B 3.92B 3.91B 3.26B 2.72B 3.45B 2.59B 2.09B 1.85B 1.78B 1.57B 1.35B 1.27B
Gross Profit 2.67B 5.03B 2.61B 1.49B 1.82B 1.85B 1.67B 1.66B 1.80B 2.20B 2.41B 2.76B 3.16B 2.43B 1.84B 3.46B 1.52B 1.17B 1.14B 937.05M 705.09M 628.40M 587.10M
Operating Income 1.14B 3.52B 1.21B 202.00M 756.00M 1.52B 629.00M -3.00M 765.00M 757.67M 1.10B 1.58B 1.93B 1.34B 934.55M 2.37B 714.66M 536.45M 561.33M 354.37M 203.02M 198.60M -39.60M
Interest Income 34.00M 214.00M 94.00M 61.00M 91.00M 56.00M n/a n/a 1.00M 122.30M 8.61M 30.73M 22.61M 10.41M 89.54M 27.51M -3.41M -18.36M 23.99M 5.94M 1.83M n/a n/a
Pretax Income 974.00M 3.40B 1.09B 49.00M 628.00M 1.36B 505.00M -117.00M 668.00M 632.25M 1.10B 1.53B 1.87B 1.30B 942.81M 2.23B 641.20M 494.90M 514.27M 309.45M 126.97M 131.30M -138.20M
Net Income 647.00M 2.16B 783.00M 24.00M 475.00M 1.24B 364.00M -122.00M 509.00M 463.56M 818.57M 1.30B 1.51B 1.02B 770.42M 2.00B 535.64M 373.90M 422.17M 250.50M 103.08M 92.30M -42.40M
Selling & General & Admin 1.36B 1.47B 1.34B 998.00M 1.02B 1.05B 1.01B 1.04B 1.00B 1.14B 1.17B 1.11B 1.14B 1.01B 754.01M 988.01M 761.19M 600.12M 549.05M 550.57M 472.92M 401.30M 394.30M
Research & Development 71.00M 68.00M 64.00M 54.00M 50.00M 55.00M 55.00M 73.00M 74.00M 86.94M 82.87M 77.20M 72.19M 64.06M 53.82M 57.32M 39.19M 35.09M 30.28M 32.12M 29.15M 28.50M 32.50M
Other Expenses 100.00M -24.00M -6.00M 236.00M -10.00M 47.00M 13.00M 63.00M 66.00M 47.07M 52.97M -2.50M 16.15M 12.07M 94.14M 35.74M n/a n/a n/a n/a n/a -0.00 199.90M
Operating Expenses 1.53B 1.52B 1.40B 1.29B 1.06B 335.00M 1.04B 1.66B 1.04B 1.44B 1.30B 1.18B 1.22B 1.09B 901.98M 1.08B 800.38M 635.21M 579.32M 582.68M 502.07M 429.80M 626.70M
Interest Expense 160.00M 327.00M 216.00M 219.00M 220.00M 95.00M 96.00M 91.00M 80.00M 278.24M 48.49M 54.19M 48.03M 43.59M 83.42M 84.58M 50.67M 35.48M 42.24M 31.55M 34.15M -44.80M -78.50M
Selling & Marketing Expenses 1.09B 1.18B 1.07B 766.00M 767.00M 798.00M 746.00M 722.00M 653.00M 839.21M 152.53M 148.00M 730.91M 669.65M 558.13M 655.92M 523.74M 410.35M 386.70M 390.14M 324.63M n/a n/a
Cost & Expenses 6.39B 6.50B 5.75B 4.84B 4.51B 4.04B 4.79B 5.37B 4.64B 5.35B 5.16B 5.10B 5.14B 4.35B 3.62B 4.53B 3.39B 2.72B 2.42B 2.36B 2.07B 1.78B 1.90B
Income Tax 287.00M 1.19B 260.00M 25.00M 147.00M 129.00M 158.00M 55.00M 162.00M 166.15M 280.02M 221.03M 348.69M 266.81M 168.49M 233.24M 113.06M 136.69M 101.84M 59.22M 26.49M 41.70M -33.00M
Shares Outstanding (Basic) 1.29B 1.29B 1.28B 1.28B 1.28B 1.28B 1.28B 1.27B 1.27B 1.27B 1.27B 1.27B 1.27B 1.26B 1.26B 1.28B 1.29B 1.28B 1.26B 1.21B 1.26B 1.20B 1.20B
Shares Outstanding (Diluted) 1.29B 1.29B 1.29B 1.28B 1.28B 1.28B 1.28B 1.27B 1.27B 1.27B 1.27B 1.27B 1.27B 1.27B 1.27B 1.29B 1.29B 1.28B 1.28B 1.24B 1.26B 1.20B 1.20B
EPS (Basic) 0.50 1.60 0.63 0.02 0.38 0.97 0.29 -0.1 0.40 0.37 0.64 1.02 1.18 0.81 0.61 1.57 0.42 0.29 0.34 0.21 0.08 0.08 -0.04
EPS (Diluted) 0.50 1.60 0.63 0.02 0.38 0.97 0.29 -0.1 0.40 0.37 0.64 1.02 1.18 0.81 0.61 1.56 0.42 0.29 0.33 0.20 0.08 0.08 -0.04
EBITDA 1.67B 4.04B 1.66B 821.00M 1.15B 1.15B 980.00M 885.00M 1.02B 1.12B 1.47B 1.86B 2.18B 1.55B 1.19B 2.49B 906.69M 704.90M 718.32M 519.87M 371.27M 249.80M 19.30M
Depreciation & Amortization 536.00M 481.22M 523.92M 612.66M 464.20M 387.74M 404.08M 404.96M 430.00M 427.48M 347.74M 287.06M 267.44M 217.40M 204.62M 182.19M 195.44M 169.23M 166.01M 166.26M 166.42M 160.60M 173.20M