ICL Group Ltd (ICL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
5.75
0.08 (1.41%)
At close: Jan 15, 2025, 10:02 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 7.54B | 10.02B | 6.96B | 5.04B | 5.27B | 5.56B | 5.42B | 5.36B | 5.41B | 6.11B | 6.27B | 6.67B | 7.07B | 5.69B | 4.55B | 6.90B | 4.10B | 3.26B | 2.99B | 2.71B | 2.27B | 1.98B | 1.86B |
Cost of Revenue | 4.87B | 4.98B | 4.34B | 3.55B | 3.45B | 3.70B | 3.75B | 3.70B | 3.60B | 3.91B | 3.86B | 3.92B | 3.91B | 3.26B | 2.72B | 3.45B | 2.59B | 2.09B | 1.85B | 1.78B | 1.57B | 1.35B | 1.27B |
Gross Profit | 2.67B | 5.03B | 2.61B | 1.49B | 1.82B | 1.85B | 1.67B | 1.66B | 1.80B | 2.20B | 2.41B | 2.76B | 3.16B | 2.43B | 1.84B | 3.46B | 1.52B | 1.17B | 1.14B | 937.05M | 705.09M | 628.40M | 587.10M |
Operating Income | 1.14B | 3.52B | 1.21B | 202.00M | 756.00M | 1.52B | 629.00M | -3.00M | 765.00M | 757.67M | 1.10B | 1.58B | 1.93B | 1.34B | 934.55M | 2.37B | 714.66M | 536.45M | 561.33M | 354.37M | 203.02M | 198.60M | -39.60M |
Interest Income | 34.00M | 214.00M | 94.00M | 61.00M | 91.00M | 56.00M | n/a | n/a | 1.00M | 122.30M | 8.61M | 30.73M | 22.61M | 10.41M | 89.54M | 27.51M | -3.41M | -18.36M | 23.99M | 5.94M | 1.83M | n/a | n/a |
Pretax Income | 974.00M | 3.40B | 1.09B | 49.00M | 628.00M | 1.36B | 505.00M | -117.00M | 668.00M | 632.25M | 1.10B | 1.53B | 1.87B | 1.30B | 942.81M | 2.23B | 641.20M | 494.90M | 514.27M | 309.45M | 126.97M | 131.30M | -138.20M |
Net Income | 647.00M | 2.16B | 783.00M | 24.00M | 475.00M | 1.24B | 364.00M | -122.00M | 509.00M | 463.56M | 818.57M | 1.30B | 1.51B | 1.02B | 770.42M | 2.00B | 535.64M | 373.90M | 422.17M | 250.50M | 103.08M | 92.30M | -42.40M |
Selling & General & Admin | 1.36B | 1.47B | 1.34B | 998.00M | 1.02B | 1.05B | 1.01B | 1.04B | 1.00B | 1.14B | 1.17B | 1.11B | 1.14B | 1.01B | 754.01M | 988.01M | 761.19M | 600.12M | 549.05M | 550.57M | 472.92M | 401.30M | 394.30M |
Research & Development | 71.00M | 68.00M | 64.00M | 54.00M | 50.00M | 55.00M | 55.00M | 73.00M | 74.00M | 86.94M | 82.87M | 77.20M | 72.19M | 64.06M | 53.82M | 57.32M | 39.19M | 35.09M | 30.28M | 32.12M | 29.15M | 28.50M | 32.50M |
Other Expenses | 100.00M | -24.00M | -6.00M | 236.00M | -10.00M | 47.00M | 13.00M | 63.00M | 66.00M | 47.07M | 52.97M | -2.50M | 16.15M | 12.07M | 94.14M | 35.74M | n/a | n/a | n/a | n/a | n/a | -0.00 | 199.90M |
Operating Expenses | 1.53B | 1.52B | 1.40B | 1.29B | 1.06B | 335.00M | 1.04B | 1.66B | 1.04B | 1.44B | 1.30B | 1.18B | 1.22B | 1.09B | 901.98M | 1.08B | 800.38M | 635.21M | 579.32M | 582.68M | 502.07M | 429.80M | 626.70M |
Interest Expense | 160.00M | 327.00M | 216.00M | 219.00M | 220.00M | 95.00M | 96.00M | 91.00M | 80.00M | 278.24M | 48.49M | 54.19M | 48.03M | 43.59M | 83.42M | 84.58M | 50.67M | 35.48M | 42.24M | 31.55M | 34.15M | -44.80M | -78.50M |
Selling & Marketing Expenses | 1.09B | 1.18B | 1.07B | 766.00M | 767.00M | 798.00M | 746.00M | 722.00M | 653.00M | 839.21M | 152.53M | 148.00M | 730.91M | 669.65M | 558.13M | 655.92M | 523.74M | 410.35M | 386.70M | 390.14M | 324.63M | n/a | n/a |
Cost & Expenses | 6.39B | 6.50B | 5.75B | 4.84B | 4.51B | 4.04B | 4.79B | 5.37B | 4.64B | 5.35B | 5.16B | 5.10B | 5.14B | 4.35B | 3.62B | 4.53B | 3.39B | 2.72B | 2.42B | 2.36B | 2.07B | 1.78B | 1.90B |
Income Tax | 287.00M | 1.19B | 260.00M | 25.00M | 147.00M | 129.00M | 158.00M | 55.00M | 162.00M | 166.15M | 280.02M | 221.03M | 348.69M | 266.81M | 168.49M | 233.24M | 113.06M | 136.69M | 101.84M | 59.22M | 26.49M | 41.70M | -33.00M |
Shares Outstanding (Basic) | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.26B | 1.26B | 1.28B | 1.29B | 1.28B | 1.26B | 1.21B | 1.26B | 1.20B | 1.20B |
Shares Outstanding (Diluted) | 1.29B | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.29B | 1.29B | 1.28B | 1.28B | 1.24B | 1.26B | 1.20B | 1.20B |
EPS (Basic) | 0.50 | 1.60 | 0.63 | 0.02 | 0.38 | 0.97 | 0.29 | -0.1 | 0.40 | 0.37 | 0.64 | 1.02 | 1.18 | 0.81 | 0.61 | 1.57 | 0.42 | 0.29 | 0.34 | 0.21 | 0.08 | 0.08 | -0.04 |
EPS (Diluted) | 0.50 | 1.60 | 0.63 | 0.02 | 0.38 | 0.97 | 0.29 | -0.1 | 0.40 | 0.37 | 0.64 | 1.02 | 1.18 | 0.81 | 0.61 | 1.56 | 0.42 | 0.29 | 0.33 | 0.20 | 0.08 | 0.08 | -0.04 |
EBITDA | 1.67B | 4.04B | 1.66B | 821.00M | 1.15B | 1.15B | 980.00M | 885.00M | 1.02B | 1.12B | 1.47B | 1.86B | 2.18B | 1.55B | 1.19B | 2.49B | 906.69M | 704.90M | 718.32M | 519.87M | 371.27M | 249.80M | 19.30M |
Depreciation & Amortization | 536.00M | 481.22M | 523.92M | 612.66M | 464.20M | 387.74M | 404.08M | 404.96M | 430.00M | 427.48M | 347.74M | 287.06M | 267.44M | 217.40M | 204.62M | 182.19M | 195.44M | 169.23M | 166.01M | 166.26M | 166.42M | 160.60M | 173.20M |