iClick Interactive Asia G... (ICLK)
9.24
0.84 (10.00%)
At close: Mar 12, 2025, 3:59 PM
iClick Interactive Asia Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 133.22M | 169.08M | 307.7M | 254.75M | 199.41M | 160.02M | 125.26M | 95.36M | 65.24M |
| Cost of Revenue | 98.38M | 173.21M | 218.55M | 181.48M | 142.7M | 120.9M | 95.73M | 61.05M | 34.53M |
| Gross Profit | 34.84M | -4.13M | 89.15M | 73.26M | 56.7M | 39.12M | 29.52M | 34.31M | 30.71M |
| Operating Income | -40.81M | -194.17M | -12.89M | -5.55M | -12.14M | -27.45M | -15.17M | -29.31M | -21.52M |
| Interest Income | 2.04M | 1.48M | 824K | 1.3M | 537K | 421K | n/a | n/a | n/a |
| Pretax Income | -38.16M | -213.91M | -13.95M | -13.16M | -10.39M | -31.96M | -24.07M | -27.11M | -40.23M |
| Net Income | -38.69M | -202.73M | -16.49M | -14.79M | -10.44M | -32.41M | -24.62M | -27.33M | -39.71M |
| Selling & General & Admin | 65.27M | 96.28M | 92.52M | 69.68M | 63.27M | 55.84M | 38.92M | 55.03M | 44.13M |
| Research & Development | 7.55M | 9.22M | 9.53M | 5.35M | 5.57M | 10.74M | 5.78M | 8.58M | 8.11M |
| Other Expenses | 2.84M | -4.46M | 2.2M | 1.42M | 3.13M | -4.15M | 1.84M | 65K | 553K |
| Operating Expenses | 76.06M | 101.04M | 102.04M | 75.03M | 68.85M | 66.57M | 44.7M | 63.62M | 52.24M |
| Interest Expense | 1.43M | 2.06M | 4.09M | 2.65M | 1.92M | 352K | 551K | 713K | 107K |
| Selling & Marketing Expenses | 37.21M | 44.61M | 52.87M | 38.03M | 42.97M | 32.08M | 25.93M | 28.27M | 31.39M |
| Cost & Expenses | 174.03M | 274.25M | 320.59M | 256.51M | 211.55M | 187.47M | 140.43M | 124.67M | 86.77M |
| Income Tax | 647K | -11.18M | 2.54M | 1.63M | 47K | 655K | 548K | 222K | -555K |
| Shares Outstanding (Basic) | 51.12M | 50.42M | 48.19M | 39.37M | 28.58M | 26.45M | 13.93M | 23.89M | 11.66M |
| Shares Outstanding (Diluted) | 51.12M | 50.42M | 48.19M | 39.37M | 28.58M | 26.45M | 13.93M | 23.89M | 11.66M |
| EPS (Basic) | -0.76 | -4.02 | -0.34 | -0.38 | -0.37 | -1.23 | -1.77 | -1.14 | -3.41 |
| EPS (Diluted) | -0.76 | -4.02 | -0.34 | -0.38 | -0.37 | -1.23 | -1.77 | -1.14 | -3.41 |
| EBITDA | -35.55M | -205.37M | -3.19M | -4.01M | -1.82M | -25.96M | -17.94M | -20.57M | -36.94M |
| Depreciation & Amortization | 1.18M | 6.48M | 6.67M | 6.5M | 6.66M | 5.23M | 5.58M | 5.82M | 3.18M |