Iconix Brand Group Inc. (ICON)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
2.09
-0.08 (-3.69%)
At close: Jan 15, 2025, 1:51 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 1.16M | 4.24M | 3.32M | -101.92M | -111.51M | -100.52M | -489.25M | -252.13M | -189.30M | 152.74M | 128.05M | 109.41M | 126.11M | 98.85M | 75.11M | 70.15M | 63.76M | 32.50M | 15.94M | -3.94M | -2.28M | -8.20M | -25.18M | -600.00K | 4.50M | 1.10M | 1.10M | 800.00K | -6.30M | -8.80M | -5.50M | 1.70M |
Depreciation & Amortization | 1.04M | 1.04M | 541.00K | 1.20M | 1.82M | 2.33M | 2.46M | 3.46M | 4.72M | 7.13M | 10.13M | 8.31M | 9.44M | 10.11M | 8.02M | 20.88M | 9.46M | 3.15M | 1.86M | 3.31M | 3.18M | 3.37M | 3.02M | 1.60M | 600.00K | 500.00K | 400.00K | 500.00K | 600.00K | 1.80M | 1.00M | 500.00K |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | 252.00K | -209.00K | 209.00K | 7.57M | 1.16M | -282.00K | -3.27M | 16.23M | 48.88M | 8.34M | 357.00K | 27.58M | 7.21M | -10.70M | 19.48M | -26.56M | -16.96M | -11.40M | -827.00K | -6.76M | -2.23M | 6.16M | 12.39M | -21.40M | -4.10M | 1.10M | -800.00K | 1.00M | 2.30M | 4.90M | 3.40M | -1.80M |
Other Non-Cash Items | n/a | -456.00K | -617.00K | 108.02M | 131.03M | 132.09M | 613.93M | 439.23M | 440.23M | -41.72M | 49.50M | 31.94M | 12.63M | 38.94M | 18.57M | -4.82M | 665.00K | 2.49M | -5.14M | 2.69M | 750.00K | 923.00K | 10.00M | 600.00K | 100.00K | 400.00K | 200.00K | -4.20M | 700.00K | 900.00K | 1.60M | n/a |
Deferred Income Tax | n/a | n/a | n/a | 731.00K | -80.00K | -2.00M | -104.17M | -95.58M | -112.84M | 45.57M | 31.42M | 24.39M | 27.74M | 13.45M | 17.46M | 29.59M | 26.77M | 4.97M | n/a | n/a | n/a | n/a | -1.17M | -800.00K | 1.00M | -1.10M | n/a | n/a | n/a | n/a | -300.00K | 200.00K |
Change in Working Capital | 313.00K | -837.00K | 840.00K | 11.59M | 8.08M | 26.59M | -29.63M | 20.39M | 35.98M | -19.69M | -6.33M | 16.64M | -10.04M | -7.06M | -443.00K | -26.56M | -16.96M | -11.40M | -548.00K | -11.92M | -1.41M | 11.61M | 16.66M | -22.80M | -15.00M | -200.00K | -1.50M | 1.30M | -600.00K | 7.30M | 2.70M | -1.30M |
Operating Cash Flow | 2.50M | 3.99M | 4.08M | 20.42M | 30.31M | 56.08M | 2.07M | 122.18M | 190.24M | 162.52M | 232.79M | 202.17M | 177.61M | 165.72M | 118.72M | 89.24M | 83.69M | 31.71M | 12.12M | -9.87M | 240.00K | 7.70M | 3.33M | -22.00M | -8.80M | 700.00K | 200.00K | -1.60M | -5.60M | 1.20M | -500.00K | 1.10M |
Capital Expenditures | -22.00K | -225.00K | -491.00K | -602.00K | -6.63M | -3.29M | -1.08M | -9.66M | -5.37M | -2.42M | -9.58M | -2.23M | -3.81M | -3.28M | -3.87M | -7.70M | -349.00K | -739.00K | -731.00K | -1.73M | -2.55M | -1.87M | -2.83M | -1.90M | -700.00K | -300.00K | -100.00K | -100.00K | -100.00K | -100.00K | n/a | -100.00K |
Acquisitions | n/a | n/a | n/a | n/a | 18.70M | -6.28M | -8.17M | 164.70M | -152.40M | -56.50M | -201.03M | -240.64M | -145.60M | -178.03M | -21.90M | -33.74M | -584.82M | -173.69M | -66.91M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -6.00M | 8.37M | n/a | n/a | n/a | -63.50M | -2.00M | -196.40M | -2.33M | -663.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.34M | 5.39M | n/a | n/a | n/a | n/a | n/a | 183.40M | n/a | 110.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | n/a | n/a | 77.74M | n/a | 3.91M | 339.76M | 15.13M | 4.73M | 24.91M | 3.86M | -2.28M | -8.12M | 2.15M | 6.24M | -630.00K | n/a | n/a | -320.00K | -450.00K | 340.00K | -161.00K | -165.00K | -700.00K | n/a | n/a | n/a | n/a | -100.00K | -800.00K | -1.00M | -1.40M |
Investing Cash Flow | -22.00K | -225.00K | -491.00K | 77.14M | 12.07M | -5.66M | 330.51M | 170.16M | -153.04M | -33.66M | -192.99M | -245.15M | -157.53M | -179.15M | -83.03M | -44.07M | -598.17M | -176.76M | -68.52M | -2.18M | -2.21M | -2.03M | -3.00M | -2.60M | -700.00K | -300.00K | -100.00K | -100.00K | -200.00K | -900.00K | -1.00M | -1.50M |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | -700.00K | n/a | -1.20M | n/a | -189.00K | -223.00K | -1.08M | -620.00K | -27.91M | -209.46M | -440.13M | -126.54M | -22.32M | -2.97M | -2.18M | -5.01M | n/a | n/a | n/a | -192.00K | -296.00K | -148.00K | n/a | -400.00K | n/a | -300.00K | n/a | n/a | n/a | n/a | -200.00K | n/a |
Dividend Paid | -3.31M | -2.64M | -1.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -25.00K | n/a | n/a | -110.34M | -53.84M | -81.79M | -418.91M | -309.88M | 9.89M | -272.33M | -528.00K | 113.94M | 29.00M | -63.31M | 93.29M | -26.83M | 488.97M | 211.03M | 63.73M | 13.31M | 2.24M | -5.94M | -287.00K | 24.80M | 9.50M | -200.00K | n/a | 1.60M | 5.60M | -900.00K | 1.30M | -2.70M |
Financial Cash Flow | -3.33M | -2.64M | -1.17M | -110.34M | -53.84M | -81.79M | -418.91M | -309.88M | 9.89M | -272.33M | -528.00K | 113.94M | 29.00M | -63.31M | 93.29M | -26.83M | 488.97M | 211.03M | 63.73M | 13.31M | 2.24M | -5.94M | -287.00K | 24.80M | 9.50M | -200.00K | n/a | 1.60M | 5.60M | -900.00K | 1.30M | -2.70M |
Net Cash Flow | -849.00K | 1.13M | 2.42M | -12.23M | -11.22M | -32.06M | -83.48M | -20.56M | 41.93M | -150.77M | 40.12M | 70.95M | 49.08M | -76.75M | 128.98M | 18.34M | -25.50M | 65.98M | 7.33M | 1.26M | 270.00K | -277.00K | 45.00K | 200.00K | n/a | 200.00K | 100.00K | -100.00K | -200.00K | -600.00K | -200.00K | -3.10M |
Free Cash Flow | 2.48M | 3.76M | 3.59M | 19.82M | 23.68M | 52.79M | 992.00K | 112.51M | 184.87M | 160.10M | 223.21M | 199.94M | 173.80M | 162.44M | 114.84M | 81.54M | 83.34M | 30.97M | 11.39M | -11.60M | -2.31M | 5.83M | 497.00K | -23.90M | -9.50M | 400.00K | 100.00K | -1.70M | -5.70M | 1.10M | -500.00K | 1.00M |