Industrial and Commercial Bank of China Limited (IDCBF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Industrial and Commercial...

OTC: IDCBF · Real-Time Price · USD
0.77
-0.00 (-0.62%)
At close: Oct 03, 2025, 9:39 AM
0.77
0.00%
Pre-market: Oct 03, 2025, 09:39 AM EDT

Industrial and Commercial Bank of China Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
279.74B 278.46B 366.12B 364.83B 360.86B 362B 365.12B 364.46B 363.19B 360.68B 361.04B 363.4B 358.28B 355.05B 350.22B 340.84B 332.4B 318.97B
Depreciation & Amortization
26.27B 26.31B 34.54B 33.56B 34.34B 34.7B 34.77B 35.63B 36.43B 34.3B 34.04B 34.9B 31.64B 33.32B 31.32B 32.68B 29.49B 29.88B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
561.59B -448.33B 16.76B -238.29B -485.45B 53.3B 1,215.2B 1,250.1B 1,065B 1,044.6B -232.34B -50.42B -208.98B -1,303.9B -1,282.8B -1,230.7B -2,144.4B -2,286.6B
Other Non-Cash Items
1,338.5B 1,265.2B -375.47B -401.17B -372.38B -275.86B -198.12B -179.01B -173.11B -136.55B -114.46B -131.68B -101.4B -74.29B -75.13B -25.53B -35.12B -101.89B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-306.01B -520.43B -55.34B -21.43B -485.45B 53.3B 1,215.2B 1,250.1B 1,065B 1,044.6B 1,132.1B 988.81B 1,129.9B 674.67B 85.79B 188.31B -235.85B 4.27B
Operating Cash Flow
1,338.5B 1,049.6B -30.15B -24.21B -462.63B 174.13B 1,417B 1,471.2B 1,291.5B 1,303.1B 1,404.7B 1,237B 1,393.7B 955.43B 360.88B 503.62B 61.43B 221.35B
Capital Expenditures
-34.66B -35.65B -39.42B -38.04B -22.63B -20.66B -14.49B 4.21B -6.08B -12.7B -13.71B -35.33B -26.68B -22.6B -21.86B -29.1B -28.58B -30.9B
Cash Acquisitions
5.06B 8.41B 10.02B 6.08B 6.1B 6.01B 9.18B 8.22B 9.51B 8.13B 3.48B 14.09B 13.25B 11.58B 13.21B -8.64B -8.18B -8.37B
Purchase of Investments
-7,750.7B -7,338.3B -6,507.3B -5,640.1B -5,213.7B -4,756.8B -4,685.2B -4,790.2B -4,521.8B -4,659.4B -4,418.9B -4,193.1B -4,079.3B -3,612.3B -3,365.9B -3,095.7B -3,195.4B -3,103B
Sales Maturities Of Investments
5,811B 5,186.4B 4,955.2B 4,341.4B 4,010.4B 4,012.3B 3,814.3B 3,854B 3,838.5B 3,552.9B 3,518.6B 3,300.8B 2,961.5B 2,875.3B 2,705.7B 2,564.4B 2,442B 2,321.7B
Other Investing Acitivies
108.27B 108.3B 108.33B 3.69B -4.95B -13.83B -15.63B -4.29B -6.42B -1.27B -62M 1.22B 3.09B 5.85B 7.49B 12.69B 2B 2.13B
Investing Cash Flow
-1,861B -2,069.1B -1,471.5B -1,325.3B -1,223.1B -772.99B -891.85B -927.99B -686.31B -1,112.3B -910.62B -922.88B -1,139.1B -753.45B -674.56B -558.95B -791.27B -821.3B
Debt Repayment
987.63B 985.49B 628.91B 700.84B 419.89B 369.41B 465.62B 288.5B 297.29B 246.9B 85.29B 108.9B 61.07B -17.39B -1.18B -13.74B 63.76B 116.86B
Common Stock Repurchased
-80.87B -80.87B -80.87B -80B n/a n/a n/a n/a n/a 731M n/a -4.48B -11.15B -11.89B -11.15B -6.68B n/a n/a
Dividend Paid
-229.62B -213B -151.26B -136.03B -123.16B -120.33B -119.5B -119.5B -119.35B -129.36B -130.09B -139.91B -130.36B -127.42B -131.2B -129.46B -54.75B -126.87B
Other Financial Acitivies
92.07B -850.91B 628.26B 615.88B 548.99B 1,432.7B -60.67B -196.26B 547.16B 559.42B 2,025.6B 2,198.1B 1,684B 1,758.7B 295.27B 260.22B 67.09B -9.94B
Financial Cash Flow
769.21B -159.29B 1,025B 1,100.7B 845.72B 1,681.8B 285.44B -27.26B 728.67B 1,887.9B 3,191.8B 3,378.1B 2,643.2B 1,434.9B -11.55B -48.53B 89.69B 1.94B
Net Cash Flow
249.76B -1,172.3B -465.33B -277.04B -854.73B 1,116.1B 828.88B 680.45B 816.63B 345.74B 490.09B 357.47B 240.67B 139.24B -354.37B -142.03B -697.64B -648.2B
Free Cash Flow
1,303.9B 1,817.9B 616.77B 624.09B 201.08B 35.81B 1,402.5B 1,475.4B 1,285.4B 1,290.4B 1,390.9B 1,201.7B 1,367.1B 932.83B 339.02B 474.53B 32.85B 190.45B