IDEX Corporation (IEX)
184.91
-1.32 (-0.71%)
At close: Mar 11, 2025, 3:59 PM
172.47
-6.73%
After-hours: Mar 11, 2025, 07:56 PM EDT
IDEX Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Revenue | 3.27B | 3.27B | 3.18B | 2.76B | 2.35B | 2.49B | 2.48B | 2.29B | 2.11B | 2.02B | 2.15B | 2.02B | 1.95B | 1.84B | 1.51B | 1.33B | 1.49B | 1.36B | 1.15B | 1.04B | 928.3M | 797.92M | 742.01M | 726.95M | 704.28M | 655M | 640.1M | 552.2M | 562.6M | 487.3M | 399.5M | 308.6M | 277.1M | 228.2M | 228.4M | 221M | 200.4M |
Cost of Revenue | 1.82B | 1.83B | 1.75B | 1.54B | 1.32B | 1.37B | 1.37B | 1.26B | 1.18B | 1.12B | 1.2B | 1.15B | 1.15B | 1.1B | 894.59M | 807.27M | 885.56M | 790.18M | 677.53M | 619.43M | 557.5M | 488.6M | 460.58M | 463.23M | 401.42M | 375.1M | 364.5M | 313.1M | 329.5M | 286.5M | 232.6M | 178.4M | 160.6M | 137.6M | 138.8M | 132.1M | 158.5M |
Gross Profit | 1.45B | 1.45B | 1.43B | 1.22B | 1.03B | 1.13B | 1.12B | 1.03B | 930.77M | 904.32M | 949.32M | 873.36M | 803.7M | 738.67M | 618.48M | 522.39M | 603.91M | 568.45M | 477.41M | 423.84M | 370.8M | 309.32M | 281.44M | 263.72M | 302.86M | 279.9M | 275.6M | 239.1M | 233.1M | 200.8M | 166.9M | 130.2M | 116.5M | 90.6M | 89.6M | 88.9M | 41.9M |
Operating Income | 677.2M | 732.5M | 751.4M | 637M | 520.71M | 579M | 569.09M | 502.56M | 405.8M | 431.74M | 431.22M | 395.51M | 128.22M | 304.66M | 249.12M | 184.85M | 212.43M | 255.08M | 217.21M | 182.79M | 149.38M | 109.86M | 100.37M | 73.44M | 116.52M | 104.6M | 109.5M | 103.6M | 98.4M | 86.2M | 68.6M | 50.1M | 42.8M | 38.1M | 40.4M | 42.1M | 37.1M |
Interest Income | n/a | n/a | 40.7M | 41M | 44.8M | 44.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 639.3M | 760.3M | 749.4M | 579.8M | 470.34M | 532.9M | 528.94M | 455.27M | 368.51M | 392.35M | 392.44M | 353.13M | 86.2M | 273.88M | 231.87M | 168.83M | 198.7M | 235.16M | 201.89M | 168.93M | 133.88M | 96.67M | 83.89M | 53.43M | 101.03M | 87.2M | 87.7M | 84.5M | 78.9M | 71M | 52.5M | 38.3M | 30.9M | 25.7M | 25.8M | 25.1M | 18.7M |
Net Income | 505M | 596.1M | 586.9M | 449.4M | 377.8M | 425.52M | 410.57M | 337.26M | 271.11M | 282.81M | 279.39M | 255.22M | 37.63M | 193.86M | 157.1M | 113.39M | 131.36M | 155.15M | 146.67M | 109.8M | 86.41M | 62.35M | 54.11M | 32.71M | 63.45M | 54.4M | 64.6M | 58.7M | 50.2M | 45.3M | 33.6M | 25.3M | 16.6M | 15.9M | 15.7M | 15.1M | 10.7M |
Selling & General & Admin | 758.7M | 703.5M | 652.7M | 578.2M | 494.94M | 524.99M | 536.72M | 524.94M | 498.99M | 479.41M | 504.42M | 477.85M | 444.49M | 421.7M | 358.27M | 325.45M | 343.39M | 313.37M | 260.2M | 241.06M | 221.41M | 199.46M | 181.27M | 164.89M | 149.64M | 140.5M | 132.6M | 110.6M | 111.5M | 97.5M | 84M | 68.2M | 63.1M | 47M | 44.5M | 42.6M | n/a |
Research & Development | n/a | n/a | 156.8M | 133M | 130.5M | 148.8M | 48M | 42.4M | 39.4M | 33.6M | 36.8M | 33M | 36.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 9.3M | n/a | 3.9M | -16.2M | -5.63M | -1.76M | 3.98M | -2.39M | 8.33M | 2.24M | 3.11M | -178K | 236K | n/a | n/a | n/a | 30.09M | n/a | n/a | n/a | n/a | n/a | n/a | 14.16M | 36.7M | 34.8M | 33.5M | 24.9M | 23.2M | 17.1M | 14.3M | 11.9M | 10.6M | 5.5M | 4.7M | 4.2M | 4.8M |
Operating Expenses | 768M | 703.5M | 652.7M | 578.2M | 494.94M | 524.99M | 536.72M | 524.94M | 498.99M | 479.41M | 504.42M | 477.85M | 444.49M | 421.7M | 358.27M | 325.45M | 373.48M | 313.37M | 260.2M | 241.06M | 221.41M | 199.46M | 181.27M | 179.06M | 186.34M | 175.3M | 166.1M | 135.5M | 134.7M | 114.6M | 98.3M | 80.1M | 73.7M | 52.5M | 49.2M | 46.8M | 4.8M |
Interest Expense | 44.5M | 51.7M | 40.7M | 41M | 44.75M | 44.34M | 44.13M | 44.89M | 45.62M | 41.64M | 41.9M | 42.21M | 42.25M | 29.33M | 16.15M | 17.18M | 18.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | 14.9M | 10.7M | 9.9M | 15.7M | 17M | 15.8M | 15.3M | 16.1M | 14.5M | 14.6M | 15.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.59B | 2.53B | 2.41B | 2.12B | 1.82B | 1.89B | 1.9B | 1.79B | 1.68B | 1.6B | 1.7B | 1.63B | 1.6B | 1.52B | 1.25B | 1.13B | 1.26B | 1.1B | 937.73M | 860.49M | 778.91M | 688.06M | 641.85M | 642.28M | 587.76M | 550.4M | 530.6M | 448.6M | 464.2M | 401.1M | 330.9M | 258.5M | 234.3M | 190.1M | 188M | 178.9M | 163.3M |
Income Tax | 134.7M | 164.7M | 162.7M | 130.5M | 92.56M | 107.38M | 118.37M | 118.02M | 97.4M | 109.54M | 113.05M | 97.91M | 48.57M | 80.02M | 74.77M | 55.44M | 67.34M | 79.3M | 68.17M | 59.13M | 47.47M | 34.32M | 29.78M | 20.72M | 37.58M | 32.8M | 33.3M | 31M | 28.7M | 25.7M | 18.9M | 13M | 10.8M | 9.8M | 10.1M | 10M | 8M |
Shares Outstanding (Basic) | 75.7M | 75.6M | 75.7M | 76M | 75.74M | 75.59M | 76.41M | 76.23M | 75.8M | 77.13M | 79.72M | 81.52M | 82.69M | 82.14M | 80.47M | 79.72M | 81.12M | 80.67M | 79.53M | 77.09M | 75.11M | 73.19M | 71.26M | 68M | 66.88M | 66.47M | 66M | 65.64M | 64.85M | 66.62M | 65.99M | 63.9M | 63.24M | 52.56M | 48.34M | 43.46M | 146.1M |
Shares Outstanding (Diluted) | 75.9M | 75.9M | 76M | 76.4M | 76.4M | 76.45M | 77.56M | 77.33M | 76.76M | 77.97M | 80.73M | 82.49M | 83.64M | 83.54M | 81.98M | 80.73M | 82.32M | 82.09M | 80.98M | 79.08M | 77.02M | 74.96M | 73.09M | 69.86M | 68.92M | 67.69M | 67.62M | 67.66M | 66.77M | 66.64M | 66.08M | 65.37M | 63.24M | 52.56M | 48.34M | 43.46M | 146.1M |
EPS (Basic) | 6.67 | 7.88 | 7.75 | 5.91 | 4.99 | 5.63 | 5.37 | 4.41 | 3.57 | 3.65 | 3.48 | 3.11 | 0.45 | 2.34 | 1.93 | 1.41 | 1.55 | 1.92 | 1.84 | 1.43 | 1.15 | 0.85 | 0.76 | 0.48 | 0.95 | 0.82 | 0.94 | 0.89 | 0.77 | 0.68 | 0.51 | 0.40 | 0.26 | 0.30 | 0.32 | 0.32 | 0.04 |
EPS (Diluted) | 6.65 | 7.85 | 7.72 | 5.88 | 4.94 | 5.57 | 5.29 | 4.36 | 3.53 | 3.62 | 3.45 | 3.09 | 0.45 | 2.32 | 1.90 | 1.40 | 1.53 | 1.89 | 1.81 | 1.39 | 1.12 | 0.83 | 0.74 | 0.47 | 0.92 | 0.80 | 0.92 | 0.87 | 0.75 | 0.68 | 0.51 | 0.39 | 0.26 | 0.30 | 0.32 | 0.32 | 0.04 |
EBITDA | 677.2M | 964.1M | 909.8M | 720.5M | 604.6M | 647.79M | 657.09M | 591.03M | 507.87M | 505.07M | 504.02M | 467.24M | 199.13M | 369.4M | 306.13M | 234.24M | 260.03M | 290.15M | 246.58M | 207.97M | 181.66M | 139.92M | 130.27M | 128.96M | 153.22M | 139.4M | 143M | 128.5M | 108.9M | 103.3M | 82.9M | 62M | 53.4M | 43.6M | 45.1M | 46.3M | 41.9M |
Depreciation & Amortization | n/a | 152.1M | 119.7M | 103M | 83.5M | 76.88M | 77.54M | 84.22M | 86.89M | 78.12M | 76.91M | 79.33M | 78.31M | 72.39M | 58.11M | 56.35M | 48.6M | 38.5M | 30.41M | 30.65M | 31.53M | 30.05M | 30.11M | 44.3M | 36.7M | 34.8M | 33.5M | 24.9M | 23.2M | 17.1M | 14.3M | 11.9M | 10.6M | 5.5M | 4.7M | 4.2M | 4.8M |