InterContinental Hotels G...
(IHG) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
122.74
0.03%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 4.62B | 3.89B | 2.91B | 2.39B | 4.63B | 4.34B | 4.08B | 1.72B | 1.80B | 1.86B | 1.90B | 1.83B | 1.77B | 1.63B | 1.54B | 1.85B | 1.75B | 1.54B | 1.23B | 4.23B | 6.22B | 5.67B | 3.64B | 5.41B |
Cost of Revenue | 3.21B | 2.80B | 2.01B | 1.86B | 3.38B | 3.26B | 2.95B | 580.00M | 640.00M | 741.00M | 784.00M | 772.00M | 771.00M | 753.00M | 860.00M | 823.00M | 815.07M | 695.52M | 572.99M | 2.83B | 4.85B | 4.82B | n/a | n/a |
Gross Profit | 1.42B | 1.09B | 893.00M | 536.00M | 1.24B | 1.08B | 1.13B | 1.14B | 1.16B | 1.12B | 1.12B | 1.06B | 997.00M | 875.00M | 678.00M | 1.03B | 936.04M | 844.42M | 653.86M | 1.39B | 1.37B | 848.91M | 3.64B | 5.41B |
Operating Income | 1.07B | 628.00M | 494.00M | 165.00M | 630.00M | 566.00M | 728.00M | 678.00M | 1.50B | 680.00M | 673.00M | 610.00M | 594.00M | 459.00M | -10.00M | 403.00M | 529.50M | 444.74M | 259.83M | 569.66M | 771.43M | 848.91M | 652.41M | 779.22M |
Interest Income | 39.00M | 22.00M | 8.00M | 4.00M | 6.00M | 5.00M | 4.00M | 6.00M | 5.00M | 3.00M | 5.00M | 3.00M | 2.00M | 2.00M | 3.00M | 12.00M | 17.85M | 50.94M | 51.62M | 134.26M | 185.71M | n/a | 334.31M | 205.14M |
Pretax Income | 1.01B | 540.00M | 361.00M | -280.00M | 542.00M | 485.00M | 656.00M | 591.00M | 1.41B | 600.00M | 600.00M | 556.00M | 532.00M | 397.00M | -64.00M | 302.00M | 440.26M | 423.19M | 218.53M | 506.37M | 64.29M | 837.92M | 703.96M | 2.56B |
Net Income | 750.00M | 375.00M | 266.00M | -260.00M | 385.00M | 351.00M | 540.00M | 414.00M | 1.22B | 391.00M | 372.00M | 544.00M | 460.00M | 293.00M | 214.00M | 262.00M | 458.11M | 793.48M | 853.47M | 734.62M | 33.93M | 756.33M | 460.96M | 2.19B |
Selling & General & Admin | 338.00M | 364.00M | 300.00M | 267.00M | 385.00M | 344.00M | 337.00M | 339.00M | 395.00M | 382.00M | 374.00M | 363.00M | 381.00M | 301.00M | 382.00M | 459.00M | 372.83M | 352.66M | 258.10M | 398.96M | 505.36M | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 39.00M | 87.00M | 94.00M | 95.00M | 66.00M | 92.00M | 87.00M | -795.00M | -50.00M | -87.00M | 86.00M | 99.00M | 108.00M | 109.00M | 112.00M | 61.17M | 64.00M | 159.00M | -1.26B | 83.93M | -0.00 | 2.97B | 6.49B |
Operating Expenses | 328.00M | 403.00M | 387.00M | 361.00M | 480.00M | 410.00M | 404.00M | 426.00M | 485.00M | 462.00M | 453.00M | 449.00M | 480.00M | 409.00M | 491.00M | 39.00M | 448.19M | 452.58M | 381.99M | 771.06M | 505.36M | -0.00 | 2.97B | 6.49B |
Interest Expense | 125.00M | 118.00M | 147.00M | 144.00M | 121.00M | 86.00M | 76.00M | 93.00M | 92.00M | 83.00M | 78.00M | 57.00M | 64.00M | 64.00M | 57.00M | 113.00M | 107.09M | 72.49M | 92.92M | 197.56M | 269.64M | n/a | 335.78M | 306.97M |
Selling & Marketing Expenses | n/a | 408.00M | 147.00M | 109.00M | 461.00M | 427.00M | 405.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.58B | 3.21B | 2.40B | 2.22B | 3.86B | 3.67B | 3.35B | 1.01B | 1.13B | 1.20B | 1.24B | 1.22B | 1.25B | 1.16B | 1.35B | 862.00M | 1.26B | 1.15B | 954.99M | 3.60B | 5.36B | 4.82B | 2.97B | 6.49B |
Income Tax | 260.00M | 164.00M | 96.00M | -20.00M | 156.00M | 133.00M | 115.00M | 174.00M | 188.00M | 208.00M | 226.00M | 11.00M | 72.00M | 106.00M | -272.00M | 54.00M | 23.80M | -103.84M | 41.30M | -243.59M | -30.36M | 81.60M | 207.65M | 340.91M |
Shares Outstanding (Basic) | 169.00M | 181.00M | 183.00M | 182.00M | 183.00M | 190.00M | 193.00M | 201.40M | 213.75M | 187.22M | 200.11M | 200.81M | 202.21M | 188.07M | 186.11M | 187.42M | 208.97M | 213.33M | 259.98M | 267.12M | 230.16M | 229.60M | 229.54M | 230.48M |
Shares Outstanding (Diluted) | 170.00M | 182.00M | 184.00M | 182.00M | 184.00M | 192.00M | 194.00M | 203.30M | 216.48M | 189.49M | 202.38M | 204.30M | 207.10M | 193.30M | 192.64M | 193.30M | 214.85M | 218.79M | 265.85M | 270.13M | 230.16M | 230.34M | 231.07M | 230.48M |
EPS (Basic) | 4.44 | 2.07 | 1.45 | -1.43 | 2.10 | 1.85 | 2.77 | 2.26 | 5.72 | 2.09 | 1.86 | 2.67 | 2.34 | 1.49 | 1.14 | 1.40 | 2.22 | 3.72 | 3.41 | 2.94 | 0.15 | 3.12 | 2.84 | 10.83 |
EPS (Diluted) | 4.41 | 2.06 | 1.45 | -1.43 | 2.09 | 1.83 | 2.75 | 2.24 | 5.64 | 2.06 | 1.84 | 2.63 | 2.28 | 1.45 | 1.11 | 1.36 | 2.15 | 3.62 | 3.33 | 2.91 | 0.15 | 3.11 | 2.82 | 10.83 |
EBITDA | 1.27B | 881.00M | 605.00M | -13.00M | 781.00M | 698.00M | 806.00M | 778.65M | 781.00M | 736.00M | 763.00M | 694.00M | 713.00M | 547.00M | 102.00M | 523.00M | 650.00M | 517.00M | 506.00M | 489.00M | 1.59B | 765.74M | 1.28B | 7.90B |
Depreciation & Amortization | 150.00M | 68.00M | 90.00M | 110.00M | 116.00M | 115.00M | 78.00M | 95.59M | 96.00M | 96.00M | 85.00M | 94.00M | 99.00M | 108.00M | 109.00M | 112.00M | 115.02M | 125.39M | 223.69M | 331.82M | 541.07M | n/a | 212.07M | 283.35M |