Insteel Industries Inc. (IIIN)
26.36
-1.23 (-4.46%)
At close: Mar 28, 2025, 3:59 PM
26.61
0.97%
After-hours: Mar 28, 2025, 06:36 PM EDT
Insteel Industries Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 529.2M | 649.19M | 826.83M | 590.6M | 472.62M | 455.71M | 453.22M | 388.87M | 418.55M | 447.5M | 408.98M | 363.9M | 363.3M | 336.91M | 211.59M | 230.24M | 353.86M | 297.81M | 329.51M | 345.54M | 332.63M | 212.13M | 251.03M | 299.8M | 315.29M | 270.99M | 266.15M | 262.32M | 266.77M | 260.34M | 247M | 245.8M | 239.6M | 240.2M | 251.8M | 197.3M | 195.5M | 178.6M | 100.4M | 81.4M |
Cost of Revenue | 479.57M | 583.79M | 629.52M | 469.05M | 416.83M | 425.65M | 382.41M | 329.09M | 333.36M | 389.17M | 360.2M | 324.66M | 340.85M | 305.17M | 193.59M | 219.39M | 267.11M | 241.75M | 258.64M | 287.08M | 251.29M | 190.84M | 226.95M | 278.51M | 283.28M | 235.34M | 252.79M | 243.47M | 244.41M | 238.44M | 220.2M | 217.9M | 213M | 217.1M | 227.4M | 176M | 174.5M | 158M | 83.4M | 65.1M |
Gross Profit | 49.63M | 65.4M | 197.31M | 121.55M | 55.79M | 30.06M | 70.81M | 59.78M | 85.19M | 58.33M | 48.77M | 39.23M | 22.46M | 31.74M | 17.99M | 10.85M | 86.75M | 56.06M | 70.87M | 58.46M | 81.34M | 21.29M | 24.08M | 21.29M | 32M | 35.65M | 13.35M | 18.85M | 22.36M | 21.91M | 26.8M | 27.9M | 26.6M | 23.1M | 24.4M | 21.3M | 21M | 20.6M | 17M | 16.3M |
Operating Income | 20.04M | 34.71M | 161.5M | 89.07M | 26.17M | 7.62M | 42.5M | 34.27M | 56.58M | 32.51M | 25.4M | 18.55M | 3.55M | 1.02M | 771K | -6.39M | 68.13M | 38.48M | 53.88M | 42.11M | 66.13M | 9.95M | -454K | -24.15M | 12.63M | 18.22M | -57K | 6.46M | 8.93M | 8.74M | 6.9M | 8.7M | 6.3M | 4M | 7.3M | 10M | 9.9M | 8.5M | 8M | 8.4M |
Interest Income | 5.43M | 3.71M | 326K | 21K | 473K | 293K | 515K | 248K | 166K | 11K | 10K | 14K | 21K | 38K | 102K | 144K | 721K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 25.29M | 41.76M | 161.73M | 86.1M | 24.17M | 7.46M | 42.63M | 34.17M | 56.29M | 32.96M | 25.21M | 18M | 2.73M | 101K | 420K | -32.7M | 68.17M | 38.3M | 53.91M | 37.96M | 58.78M | -112K | -11.38M | -38.12M | 3.43M | 15.68M | 508K | 3.99M | 6.57M | 6.26M | 6M | 7.6M | 5.2M | 2.2M | 4M | 8.7M | 7.9M | 6.4M | 7.1M | 6.9M |
Net Income | 19.3M | 32.41M | 125.01M | 66.61M | 19.01M | 5.6M | 36.27M | 22.55M | 37.24M | 21.71M | 16.64M | 11.73M | 1.81M | -387K | 473K | -22.09M | 43.75M | 24.16M | 33.04M | 25.05M | 36.72M | 6.72M | -25.72M | -23.75M | 2.12M | 9.99M | -80K | -341K | 4.24M | 6.34M | 5.1M | 6.3M | 4.3M | 1.7M | 3.5M | 6.7M | 8.2M | 3.5M | 3.8M | 3.6M |
Selling & General & Admin | 29.59M | 30.68M | 36.05M | 32.39M | 31.35M | 24.5M | 28.3M | 25.51M | 28.61M | 25.82M | 23.37M | 20.68M | 18.91M | 19.61M | 16.02M | 17.24M | 18.62M | 17.58M | 17M | 16.35M | 15.21M | 11.34M | 11.56M | 17.14M | 19.37M | 17.43M | 13.41M | 12.39M | 13.44M | 13.16M | 12.8M | 13.1M | 13.5M | 12.4M | 10.9M | 8M | 8.1M | 8.7M | 6.9M | 6.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 3.42M | -88K | -114K | 1.25M | 1.77M | -274K | -53K | -183K | 1.11M | 1.91M | -333K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.1M | 6.1M | 6.8M | 6.7M | 6.2M | 3.3M | 3M | 3.4M | 2.1M | 1.8M |
Operating Expenses | 29.59M | 30.68M | 36.05M | 32.39M | 31.35M | 24.5M | 28.3M | 25.51M | 28.61M | 25.82M | 23.37M | 20.68M | 18.49M | 18.89M | 16.02M | 17.24M | 18.62M | 17.58M | 17M | 16.35M | 15.21M | 11.34M | 11.56M | 17.14M | 19.37M | 17.43M | 13.41M | 12.39M | 13.44M | 13.16M | 19.9M | 19.2M | 20.3M | 19.1M | 17.1M | 11.3M | 11.1M | 12.1M | 9M | 7.9M |
Interest Expense | 89K | 87K | 91K | 96K | 106K | 168K | 114K | 136K | 158K | 320K | 252K | 235K | 623K | 958K | 453K | 641K | 594K | n/a | n/a | 4.23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 509.16M | 614.48M | 665.57M | 501.44M | 448.18M | 450.16M | 410.71M | 354.6M | 361.97M | 415M | 383.58M | 345.35M | 359.33M | 324.05M | 209.62M | 236.63M | 285.73M | 259.33M | 275.63M | 303.43M | 266.5M | 202.18M | 238.51M | 295.65M | 302.65M | 252.77M | 266.2M | 255.87M | 257.84M | 251.6M | 240.1M | 237.1M | 233.3M | 236.2M | 244.5M | 187.3M | 185.6M | 170.1M | 92.4M | 73M |
Income Tax | 5.98M | 9.34M | 36.72M | 19.49M | 5.16M | 1.86M | 6.36M | 11.62M | 19.05M | 11.25M | 8.57M | 6.26M | 917K | 488K | -38K | -11.76M | 24.46M | 14.01M | 19.53M | 13.71M | 22.07M | -6.83M | -16K | -14.36M | 1.31M | 5.69M | 180K | 1.45M | 2.33M | -77K | 2.2M | 1.3M | 900K | 500K | 500K | 2M | 1.9M | 2.9M | 3.3M | 3.3M |
Shares Outstanding (Basic) | 19.5M | 19.5M | 19.52M | 19.34M | 19.28M | 19.24M | 19.08M | 19.01M | 18.75M | 18.42M | 18.26M | 17.95M | 17.66M | 17.56M | 17.47M | 17.38M | 17.55M | 18.14M | 18.31M | 37.31M | 34.57M | 16.92M | 16.93M | 16.91M | 16.97M | 16.93M | 16M | 16.87M | 16.8M | 8.39M | 8.33M | 8.27M | 6.39M | 5.77M | 6.35M | 6.24M | 6.23M | 6.17M | 6.15M | 6.14M |
Shares Outstanding (Diluted) | 19.57M | 19.57M | 19.63M | 19.53M | 19.38M | 19.34M | 19.28M | 19.22M | 19.05M | 18.8M | 18.66M | 18.35M | 17.99M | 17.56M | 17.56M | 17.38M | 17.71M | 18.31M | 18.47M | 37.91M | 35.96M | 16.92M | 16.93M | 16.91M | 16.97M | 16.93M | 17.24M | 16.87M | 16.8M | 8.39M | 8.33M | 8.27M | 6.39M | 5.77M | 6.35M | 6.24M | 6.23M | 6.17M | 6.15M | 6.14M |
EPS (Basic) | 0.99 | 1.66 | 6.41 | 3.44 | 0.99 | 0.29 | 1.90 | 1.19 | 1.99 | 1.18 | 0.91 | 0.65 | 0.10 | -0.02 | 0.03 | -1.27 | 2.49 | 1.33 | 1.80 | 0.67 | 1.06 | 0.40 | -1.52 | -1.4 | 0.13 | 0.59 | -0.01 | -0.02 | 0.25 | 0.75 | 0.61 | 0.76 | 0.67 | 0.29 | 0.55 | 1.07 | 1.32 | 0.57 | 0.62 | 0.59 |
EPS (Diluted) | 0.99 | 1.66 | 6.37 | 3.41 | 0.98 | 0.29 | 1.88 | 1.17 | 1.95 | 1.15 | 0.89 | 0.64 | 0.10 | -0.02 | 0.03 | -1.27 | 2.47 | 1.32 | 1.79 | 0.66 | 1.02 | 0.40 | -1.52 | -1.4 | 0.13 | 0.59 | -0.00 | -0.02 | 0.25 | 0.75 | 0.61 | 0.76 | 0.67 | 0.29 | 0.55 | 1.07 | 1.32 | 0.57 | 0.62 | 0.59 |
EBITDA | 40.79M | 55.15M | 176.3M | 100.72M | 38.53M | 21.18M | 55.56M | 45.95M | 67.99M | 45.22M | 35.73M | 28.07M | 13.11M | 10.63M | 8.24M | -24.68M | 76.04M | 44.69M | 58.98M | 47.35M | 63.97M | 9.95M | 34.65M | 17.15M | 326.49M | 27.13M | 8.68M | 14.68M | 16.9M | 16.54M | 13.5M | 14.5M | 12.1M | 10.1M | 13.5M | 12.5M | 12.9M | 11.9M | 10.1M | 10.2M |
Depreciation & Amortization | 15.41M | 13.3M | 14.49M | 14.52M | 14.26M | 13.55M | 12.82M | 11.65M | 11.54M | 11.93M | 10.27M | 9.83M | 9.76M | 9.57M | 7.01M | 7.88M | 7.77M | 6.21M | 5.11M | 7.07M | 8.12M | 7.06M | 8.35M | 13M | 11.2M | 8.91M | 8.74M | 8.22M | 8.06M | 7.8M | -7.1M | -6.1M | -6.8M | -6.7M | 6.2M | -3.3M | 3M | 3.4M | 2.1M | 1.8M |