Intelligent Living Applic...

NASDAQ: ILAG · Real-Time Price · USD
0.53
-0.02 (-3.64%)
At close: Aug 15, 2025, 2:33 PM

Intelligent Living Application Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
-3.69M -2.93M -3.5M -4.24M -1.66M -234.03K -1.39M -1.92M
Depreciation & Amortization
797.66K 794.64K 693.53K 476.33K 303.27K 252.91K 259.12K 249.13K
Stock-Based Compensation
n/a -325.18K 667.02K 992.2K n/a n/a n/a n/a
Other Working Capital
-455.95K -2.24M -1.46M -1.5M -1.4M 485.46K 604.61K 125.81K
Other Non-Cash Items
-854 9.06K 1.23M 1.59M 2.24M 3.02M 1.03M 762.78K
Deferred Income Tax
n/a n/a -1.22M -1.22M n/a n/a n/a n/a
Change in Working Capital
-148.6K -1.35M -1.03M -1.04M -2.92M -2.03M 88.43K -138.7K
Operating Cash Flow
-3.04M -3.8M -3.16M -3.71M -4.17M -2.01M -1.04M -1.81M
Capital Expenditures
-115.16K -606.72K -1.36M -4.91M -4.18M -72.68K -9.76K -141.98K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-115.16K -606.72K -1.36M -4.91M -4.18M -72.68K -9.76K -141.98K
Debt Repayment
-44.56K -87.58K n/a -2.56M -2.56M -98.75K 158.38K 590.99K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -700.05K -154.98K 545.08K 1.91M 1.91M n/a n/a
Financial Cash Flow
-44.56K -787.63K -154.98K 16.03M 17.4M 2.07M 876.33K 1.21M
Net Cash Flow
2.32M -714.09K -4.68M 7.41M 9.03M -15.17K -171.31K -739.84K
Free Cash Flow
-3.16M -4.41M -4.52M -8.62M -8.35M -2.08M -1.05M -1.95M