I-Mab

1.04
-0.04 (-3.70%)
At close: Jan 28, 2025, 3:00 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17
Net Income -206.77M -2.51B -2.33B 470.92M -1.45B -402.83M -298.24M
Depreciation & Amortization 7.44M 63.82M 34.14M 23.14M 15.63M 6.74M 1.63M
Stock-Based Compensation 193.00M 357.15M 608.61M 493.46M 366.89M 3.52M 7.04M
Other Working Capital -44.77M 491.75M 216.49M -110.14M 173.79M 147.93M 25.04M
Other Non-Cash Items -1.25B 431.48M 321.18M -313.31M 23.04M 38.97M 3.83M
Deferred Income Tax n/a n/a n/a n/a -6.39M -75.03M 8.53M
Change in Working Capital -44.77M 552.06M 394.52M -240.64M 184.79M 147.93M 25.04M
Operating Cash Flow -1.30B -1.10B -973.09M 433.56M -867.98M -280.70M -252.16M
Capital Expenditures -1.60M -45.83M -29.93M -8.01M -12.24M -14.41M -20.33M
Acquisitions n/a n/a -6.00M -257.65M -224.70M n/a 93.33M
Purchase of Investments n/a -7.41B -10.17B -2.49B -134.00M -30.00M -369.00M
Sales Maturities Of Investments n/a 7.91B 9.48B 2.50B 358.70M 53.91M 138.33M
Other Investing Acitivies 113.87M 26.00K -697.27M 52.00M 224.70M 23.91M -230.67M
Investing Cash Flow 102.52M 458.38M -727.21M -201.90M 212.46M 9.50M -157.66M
Debt Repayment 9.86M 2.75M n/a n/a n/a 59.70M 111.31M
Common Stock Repurchased -9.19M -3.08M n/a -34.86M n/a n/a n/a
Dividend Paid n/a n/a n/a n/a -5.28M n/a n/a
Other Financial Acitivies 6.90M 42.69M 593.92M 2.90B 21.83M 1.42B 647.27M
Financial Cash Flow 7.57M 42.36M 593.92M 3.44B 152.71M 1.48B 758.59M
Net Cash Flow -1.11B -212.86M -1.24B 3.57B -487.65M 1.27B 348.63M
Free Cash Flow -1.32B -1.15B -1.00B 425.55M -880.22M -295.11M -272.48M