IMAX Corporation (IMAX)

AI Score

Unlock

26.43

0.29 (1.11%)

At close: Mar 31, 2025, 3:59 PM

26.21

-0.83%

After-hours: Mar 31, 2025, 07:30 PM EDT

IMAX Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Revenue	352.21M	374.84M	300.81M	254.88M	137M	395.66M	374.4M	380.77M	377.33M	373.81M	290.54M	287.94M	282.75M	235.1M	248.61M	171.21M	102.72M	111.18M	122.47M	128.87M	128.31M	119.26M	129.1M	118.66M	173.12M	192.84M	190.4M	158.5M	114.35M	80.87M	69.3M
Cost of Revenue	162.01M	160.5M	144.45M	120.48M	115.46M	181.49M	166.47M	195.52M	174.66M	154.52M	117.15M	123.33M	129.51M	121.03M	110.96M	89.66M	65.17M	74.67M	75.05M	69.99M	68.23M	67.28M	75.63M	97.39M	112.66M	97.97M	95M	61.1M	46.41M	32.04M	34.4M
Gross Profit	190.2M	214.34M	156.35M	134.41M	21.54M	214.17M	207.93M	185.25M	202.68M	219.29M	173.39M	164.6M	153.25M	114.06M	137.65M	81.55M	37.55M	36.51M	47.42M	58.88M	60.08M	51.98M	53.47M	21.27M	60.46M	94.86M	95.4M	97.4M	67.94M	48.83M	34.9M
Operating Income	43.86M	50.4M	-4.83M	10.98M	-121.82M	77.28M	45.18M	31.44M	58.6M	87.77M	57.87M	65.1M	58.89M	28.97M	50.65M	19.8M	-16.09M	-12.24M	3.82M	22.88M	23.64M	18.05M	16.42M	-93.88M	-18.33M	54.44M	31.2M	47.8M	21.45M	5.21M	-8.2M
Interest Income	2.18M	2.49M	1.43M	2.22M	2.39M	2.1M	1.84M	1.03M	1.49M	968K	405K	55K	85K	57K	399K	98K	381K	5.51M	6.28M	5.61M	4.78M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	37.7M	46.12M	-9.77M	10.99M	-129.12M	75.34M	43.6M	30.01M	57.85M	87.08M	57.35M	63.81M	58.29M	27.2M	49.16M	5.47M	-33.42M	-28.47M	-11.9M	7.01M	6.83M	-168K	11.17M	-121.99M	-42.92M	42.32M	13.7M	38M	28.97M	9.09M	-13.1M
Net Income	26.06M	25.34M	-22.8M	-22.33M	-143.78M	46.87M	22.84M	2.34M	28.79M	55.84M	39.74M	44.12M	41.34M	15.26M	101.24M	5.02M	-33.6M	-26.94M	-16.85M	7.75M	7.7M	231K	11.97M	-145.11M	-92.95M	25.23M	1.8M	20.7M	15.4M	3.67M	-9.5M
Selling & General & Admin	132.7M	144.41M	138.04M	117.78M	108.48M	123.46M	117.48M	109.88M	123.46M	112.97M	93.26M	84.85M	81.56M	73.16M	78.76M	56.21M	43.68M	44.7M	42.53M	37.47M	36.36M	33.31M	34.91M	48.96M	53.38M	34.45M	38.8M	32.1M	29.48M	25.95M	23.6M
Research & Development	5.1M	10.11M	5.3M	6.94M	5.62M	5.2M	13.73M	20.86M	16.32M	12.73M	16.1M	14.77M	11.41M	7.83M	6.25M	3.75M	7.46M	5.79M	3.62M	3.22M	4.03M	3.79M	2.36M	3.38M	6.5M	3.14M	2.7M	2.1M	2.48M	2.79M	n/a
Other Expenses	8.53M	9.43M	17.85M	-1.31M	29.26M	8.23M	31.55M	23.07M	4.31M	5.82M	6.16M	-122K	1.38M	4.11M	2M	1.79M	2.5M	-1.75M	-2.54M	-4.69M	-3.95M	-3.18M	-219K	62.8M	18.91M	2.84M	22.7M	15.4M	14.52M	14.88M	19.5M
Operating Expenses	146.34M	163.94M	161.19M	123.42M	143.36M	136.89M	162.75M	153.8M	144.08M	131.52M	115.52M	99.5M	94.35M	85.1M	87.01M	61.76M	53.65M	48.75M	43.6M	36M	36.44M	33.93M	37.05M	115.15M	78.79M	40.43M	64.2M	49.6M	46.48M	43.62M	43.1M
Interest Expense	8.08M	6.82M	5.88M	7.09M	7.01M	2.79M	2.92M	1.94M	1.8M	1.66M	924K	1.34M	689K	1.83M	1.89M	13.85M	17.71M	17.09M	16.76M	16.88M	17.07M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	-411K	-556K	n/a	n/a	7.64M	11.07M	4.36M	4.55M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	308.35M	324.44M	305.64M	243.9M	258.82M	318.39M	329.23M	349.32M	318.74M	286.03M	232.67M	222.84M	223.86M	206.13M	197.97M	151.41M	118.81M	123.42M	118.65M	105.99M	104.67M	101.21M	112.68M	212.54M	191.45M	138.4M	159.2M	110.7M	92.89M	75.67M	77.5M
Income Tax	5M	13.05M	10.11M	20.56M	26.5M	16.77M	9.52M	16.79M	16.21M	20.05M	14.47M	16.63M	15.08M	9.29M	-52.57M	274K	92K	472K	6.22M	1.13M	-69K	-386K	-3.61M	11.01M	-13.14M	16.64M	9.8M	17.3M	13.57M	5.43M	-3.6M
Shares Outstanding (Basic)	52.65M	54.31M	56.67M	59.13M	59.24M	61.31M	63.08M	65.38M	67.58M	69.53M	68.35M	67.15M	65.85M	64.5M	63.58M	52.82M	42.39M	40.31M	40.27M	39.9M	39.32M	36.9M	33.2M	30.94M	29.89M	29.69M	29.64M	29.15M	28.51M	31.25M	27.81M
Shares Outstanding (Diluted)	53.86M	55.15M	56.67M	59.13M	59.24M	61.49M	63.21M	65.54M	68.26M	71.06M	69.75M	68.96M	67.93M	67.86M	66.68M	54.52M	42.39M	40.31M	40.27M	42.02M	39.98M	36.9M	33.2M	30.94M	30.57M	31.25M	29.64M	30.44M	30.58M	33.33M	27.81M
EPS (Basic)	0.49	0.47	-0.35	-0.16	-2.63	0.76	0.36	0.04	0.43	0.79	0.58	0.66	0.63	0.24	1.59	0.10	-0.79	-0.67	-0.42	0.20	0.20	0.01	0.18	-4.69	-3.11	0.85	0.03	0.71	0.54	0.12	-0.34
EPS (Diluted)	0.48	0.46	-0.35	-0.16	-2.63	0.76	0.36	0.04	0.42	0.78	0.56	0.64	0.61	0.22	1.52	0.09	-0.79	-0.67	-0.42	0.19	0.19	0.01	0.18	-4.69	-3.04	0.85	0.03	0.68	0.50	0.11	-0.34
EBITDA	111.28M	112.96M	52.77M	74.16M	-69.41M	141.11M	103.96M	98.76M	106.14M	131.54M	92.03M	102.33M	91.77M	54.19M	71.58M	38.37M	2.31M	6.36M	21.73M	39.56M	38.97M	28.65M	32.37M	65.79M	54.45M	79.66M	53.9M	63.2M	35.97M	20.09M	11.3M
Depreciation & Amortization	65.5M	60.02M	56.66M	56.08M	52.7M	62.98M	57.44M	66.81M	46.48M	42.8M	33.76M	37.17M	32.79M	25.16M	20.54M	19.05M	18.02M	17.74M	16.87M	15.68M	15.06M	9.63M	16.07M	99.8M	61.63M	25.23M	22.7M	15.4M	14.52M	14.88M	19.5M