IMCD N.V. (IMCDY)

AI Score

Unlock

68.06

5.30 (8.44%)

At close: Apr 25, 2025, 3:54 PM

IMCD Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	4.73B	4.44B	4.6B	3.44B	2.77B	2.69B	2.38B	1.91B	1.71B
Cost of Revenue	3.53B	3.32B	3.45B	2.6B	2.13B	2.09B	1.84B	1.48B	1.33B
Gross Profit	1.2B	1.12B	1.15B	836.32M	647.48M	599.26M	536.1M	428.67M	381.62M
Operating Income	425.11M	428.52M	461.73M	305.46M	191.79M	176.06M	162.59M	125.16M	107.51M
Interest Income	5.66M	3.8M	2.84M	1.8M	639K	695K	491K	515K	496K
Pretax Income	379.98M	403.07M	435.85M	283.83M	165.69M	149.35M	139.19M	109.98M	94.76M
Net Income	278.24M	292.27M	313.08M	207.28M	120.13M	108.01M	100.06M	77.26M	72.96M
Selling & General & Admin	169.28M	152.71M	199.27M	148.98M	113.36M	106.51M	95.45M	74.66M	68.45M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	608M	541.33M	486.15M	377.17M	337.83M	314.39M	278.05M	227.25M	199.5M
Operating Expenses	777.29M	714.38M	685.42M	526.15M	451.19M	420.9M	373.51M	301.91M	267.95M
Interest Expense	72.55M	50M	27.63M	18.54M	21.18M	24.38M	23.7M	13.63M	12.59M
Selling & Marketing Expenses	140.61M	125.17M	133M	103.2M	82.95M	73.76M	65.43M	53.93M	50.74M
Cost & Expenses	4.3B	4.01B	4.14B	3.13B	2.58B	2.51B	2.22B	1.78B	1.6B
Income Tax Expense	101.77M	110.85M	122.85M	76.59M	44.77M	41.35M	39.13M	32.72M	21.8M
Shares Outstanding (Basic)	228.86M	113.84M	113.86M	113.88M	107.5M	104.95M	104.85M	104.85M	104.95M
Shares Outstanding (Diluted)	114.54M	113.99M	114.06M	114.12M	107.78M	104.95M	104.85M	105.13M	104.95M
EPS (Basic)	2.43	2.56	2.75	1.82	1.12	1.03	0.95	0.73	0.69
EPS (Diluted)	1.22	2.56	2.75	1.81	1.11	1.03	0.95	0.73	0.69
EBITDA	589.14M	566.9M	574.63M	394.79M	258.23M	239.18M	207.11M	165.86M	143.56M
EBIT	452.53M	453.08M	463.47M	302.36M	185.46M	173.73M	162.89M	123.61M	115.36M
Depreciation & Amortization	136.61M	114.22M	111.49M	92.86M	73.16M	66.16M	42.67M	38.59M	36.32M