Ingram Micro (INGM)
17.90
-0.32 (-1.76%)
At close: Mar 28, 2025, 3:59 PM
18.00
0.56%
After-hours: Mar 28, 2025, 06:35 PM EDT
Ingram Micro Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 47.98B | 48.04B | 50.82B | 54.46B | 49.12B | 47.2B | 50.44B | 46.67B | 41.93B | 43.03B | 46.49B | 42.55B |
| Cost of Revenue | 44.54B | 44.49B | 47.13B | 50.35B | 45.51B | 43.85B | 47.26B | 43.73B | 39.07B | 40.31B | 43.82B | 40.06B |
| Gross Profit | 3.44B | 3.55B | 3.69B | 4.11B | 3.61B | 3.35B | 3.18B | 2.95B | 2.86B | 2.71B | 2.67B | 2.49B |
| Operating Income | 817.92M | 944.35M | 3.25B | 788.95M | 890.32M | 697.77M | 550.59M | 408.66M | 277.74M | 415.32M | 487.26M | 514.88M |
| Interest Income | 45.34M | 34.98M | 22.91M | 18.05M | 22.77M | 11.95M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 445.87M | 522.5M | 2.81B | 476.25M | 837.67M | 605.33M | 450.87M | 321.09M | 170.71M | 296.43M | 394.75M | 436.1M |
| Net Income | 264.22M | 352.71M | 2.39B | 366.11M | 640.47M | 503.62M | 352.19M | 198.96M | 100.43M | 215.1M | 266.69M | 310.58M |
| Selling & General & Admin | 2.42B | 2.58B | 2.72B | 3.2B | 2.72B | 2.65B | 2.49B | 2.34B | 2.26B | 2.03B | 1.99B | 1.89B |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 121M | n/a | n/a |
| Other Expenses | 211.12M | 18.8M | -2.27B | 117.68M | n/a | n/a | 138.52M | 199.1M | 322.52M | 147.18M | 189.13M | 83.55M |
| Operating Expenses | 2.63B | 2.6B | 444.46M | 3.32B | 2.72B | 2.65B | 2.63B | 2.54B | 2.58B | 2.3B | 2.18B | 1.97B |
| Interest Expense | 338.36M | 380.19M | 320.23M | 312.64M | 86.69M | 107.49M | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 2.54B | 2.64B | 3.13B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 47.17B | 47.1B | 47.58B | 53.61B | 48.23B | 46.5B | 49.89B | 46.27B | 41.65B | 42.61B | 46B | 42.04B |
| Income Tax | 181.64M | 169.79M | 420.05M | 110.14M | 197.19M | 101.71M | 98.68M | 122.14M | 70.28M | 81.32M | 128.06M | 125.52M |
| Shares Outstanding (Basic) | 223.92M | 26.43K | 26.43K | 26.43K | 234.83M | n/a | n/a | n/a | n/a | 1,288.1B | 1,340.2B | 1,560.7B |
| Shares Outstanding (Diluted) | 223.92M | 26.43K | 26.43K | 26.43K | 234.83M | n/a | n/a | n/a | n/a | 1,310.3B | 1,334.2B | 1,307.6B |
| EPS (Basic) | 1.18 | 13.35K | 90.61K | 13.85K | 2.73 | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 |
| EPS (Diluted) | 1.18 | 13.35K | 90.61K | 13.85K | 2.73 | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 |
| EBITDA | 1.22B | 1.19B | 3.43B | 1.15B | 1.27B | 892.5M | 805.53M | 719.53M | 705.47M | 769.77M | 763.46M | 678.86M |
| Depreciation & Amortization | 189.33M | 292.79M | 298.37M | 356.34M | 345.64M | 194.73M | 208.98M | 202.93M | 203.71M | 153.14M | 146.03M | 128.91M |