Innodata Inc. (INOD)
36.80
0.26 (0.71%)
At close: Apr 02, 2025, 11:24 AM
Innodata Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 141.1M | 86.78M | 79M | 69.75M | 58.24M | 55.86M | 57.42M | 60.93M | 63.07M | 58.52M | 59.08M | 64.25M | 86.59M | 73.94M | 61.51M | 79.33M | 75M | 67.73M | 40.95M | 42.05M | 53.95M | 36.71M | 36.38M | 58.28M | 50.73M | 27.5M | 19.6M | 20.1M | 20.5M | 20.8M | 14.3M | 9.6M |
| Cost of Revenue | 88.19M | 55.48M | 51.53M | 44.03M | 38.35M | 37.33M | 39.05M | 45.83M | 47.22M | 43.94M | 43.91M | 49.13M | 57.38M | 50.18M | 47.28M | 54.76M | 53.52M | 48.58M | 34.14M | 30.92M | 33.05M | 27.03M | 32.01M | 44.35M | 31.5M | 16.1M | 11.8M | 14.7M | 15.4M | 13M | 10.1M | 6.6M |
| Gross Profit | 52.91M | 31.29M | 27.47M | 25.73M | 19.89M | 18.53M | 18.37M | 15.1M | 15.86M | 14.58M | 15.17M | 15.12M | 29.21M | 23.77M | 14.23M | 24.57M | 21.48M | 19.15M | 6.81M | 11.13M | 20.9M | 9.69M | 4.38M | 13.92M | 19.23M | 11.4M | 7.8M | 5.4M | 5.1M | 7.8M | 4.2M | 3M |
| Operating Income | 21.23M | n/a | -10.47M | -2.18M | 1.28M | -3.4M | 2.53M | -5.1M | -4.72M | -2.21M | -1.61M | -7.7M | 6.51M | 4.68M | -1.43M | 8.25M | 5.34M | 3.87M | -8.08M | -2.55M | 10.69M | 787K | -5.9M | 1.78M | 9.03M | 2.8M | 1.5M | -1.2M | -1.1M | 2.5M | 700K | 600K |
| Interest Income | n/a | n/a | 11K | 108K | 135K | 120K | n/a | 23K | n/a | 31K | 95K | 313K | 324K | 673K | 224K | 58K | 262K | 678K | 683K | 457K | 87K | 30K | 89K | 216K | 154.41K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 21.38M | 139K | -10.48M | -963K | 1.04M | -528K | 1.82M | -5.07M | -4.79M | -2.18M | -1.52M | -7.38M | 6.84M | 5.27M | -1.22M | 8.28M | 5.55M | 4.51M | -7.4M | -2.11M | 11.09M | 808K | -5.84M | 1.99M | 9.14M | 2.9M | 2M | -4.1M | -1M | 2.5M | 500K | 600K |
| Net Income | 21.38M | -908K | -12.01M | -1.8M | 617K | -1.62M | 4K | -5.05M | -5.52M | -2.83M | -974K | -10.63M | 7.47M | 4.47M | -747K | 7.31M | 7.58M | 4.57M | -7.32M | -1.65M | 7.86M | 475K | -5.17M | 1.35M | 6.17M | 2.1M | 2.3M | -4.2M | -600K | 1.5M | 300K | 400K |
| Selling & General & Admin | 31.68M | 30.98M | 37.94M | 26.63M | 17.38M | 19.01M | 15.85M | 20.2M | 19.54M | 16.8M | 16.41M | 17.3M | 22.19M | 19.08M | 15.66M | 16.32M | 16.13M | 15.28M | 14.28M | 13.68M | 10.21M | 8.9M | 10.04M | 11.28M | 7.25M | 6.8M | 5M | 5.3M | 4.8M | 4.3M | 2.8M | 2M |
| Research & Development | n/a | n/a | 2.13M | 1.28M | 1.28M | 305K | 100K | 100K | 1.26M | 1.22M | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 100K | n/a | 27.68M | 27.14M | 27.49M | 31.83M | 35.19M | 31.09M | 31.63M | 38.44M | 37.39M | 33.3M | 19.86M | 30.92M | n/a | n/a | n/a | n/a | 2.96M | 1.8M | 1.3M | 1.3M | 1.4M | 1M | 700K | 400K |
| Operating Expenses | 31.68M | 30.98M | 37.94M | 27.91M | 18.66M | 19.01M | 15.85M | 20.2M | 19.54M | 16.8M | 16.41M | 17.3M | 22.19M | 19.08M | 15.66M | 16.32M | 16.13M | 15.28M | 14.28M | 13.68M | 10.21M | 8.9M | 10.04M | 11.28M | 10.21M | 8.6M | 6.3M | 6.6M | 6.2M | 5.3M | 3.5M | 2.4M |
| Interest Expense | -153K | 179K | 11K | 100.00 | 135K | 51K | n/a | n/a | 63K | n/a | n/a | n/a | n/a | 86K | 9K | 28K | 56K | 33K | 7K | 18K | 25K | 9K | 29K | 9K | 42.88K | n/a | 100K | n/a | n/a | n/a | n/a | 100K |
| Selling & Marketing Expenses | n/a | n/a | n/a | 15.96M | 7.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 119.87M | 85.84M | 89.47M | 71.94M | 57.01M | 56.34M | 54.89M | 66.03M | 66.76M | 60.73M | 60.32M | 66.42M | 79.58M | 69.26M | 62.94M | 71.08M | 69.66M | 63.86M | 48.42M | 44.6M | 43.26M | 35.93M | 42.04M | 55.63M | 41.71M | 24.7M | 18.1M | 21.3M | 21.6M | 18.3M | 13.6M | 9M |
| Income Tax | 21.38M | 1.03M | 1.52M | 842K | 401K | 1.09M | 1.81M | 285K | 1.13M | 1.2M | 406K | 5.45M | 1.15M | 1.36M | -468K | 967K | -2.04M | -52K | -77K | -462K | 3.24M | 333K | -677K | 639K | 2.97M | 800K | -300K | 100K | -400K | 1M | 200K | 200K |
| Shares Outstanding (Basic) | 28.99M | 28.13M | 27.28M | 26.63M | 24.61M | 25.77M | 25.3M | 25.27M | 25.11M | 25.4M | 24.35M | 24.73M | 24.89M | 24.92M | 25.36M | 24.61M | 24.39M | 24.14M | 24.02M | 23.01M | 22.29M | 23.75M | 21.52M | 22.47M | 20.19M | 19.96M | 17.76M | 17.95M | 18.46M | 17.74M | 42M | 42M |
| Shares Outstanding (Diluted) | 34.01M | 28.13M | 27.28M | 26.63M | 25.57M | 25.77M | 25.88M | 25.82M | 25.54M | 25.4M | 25.23M | 25M | 26.23M | 25.1M | 25.36M | 25.76M | 25.14M | 25.33M | 24.02M | 23.01M | 24.82M | 23.75M | 21.52M | 26.96M | 23.06M | 19.96M | 17.76M | 17.95M | 18.46M | 17.74M | 42M | 42M |
| EPS (Basic) | 0.74 | -0.03 | -0.44 | -0.07 | 0.03 | -0.06 | 0.00 | -0.2 | -0.22 | -0.11 | -0.04 | -0.43 | 0.30 | 0.18 | -0.03 | 0.30 | 0.27 | 0.19 | -0.3 | -0.07 | 0.35 | 0.02 | -0.24 | 0.06 | 0.31 | 0.11 | 0.13 | -0.23 | -0.03 | 0.08 | 0.01 | 0.01 |
| EPS (Diluted) | 0.63 | -0.03 | -0.44 | -0.07 | 0.02 | -0.06 | 0.00 | -0.2 | -0.22 | -0.11 | -0.04 | -0.43 | 0.28 | 0.18 | -0.03 | 0.28 | 0.26 | 0.18 | -0.3 | -0.07 | 0.32 | 0.02 | -0.24 | 0.05 | 0.27 | 0.11 | 0.13 | -0.23 | -0.03 | 0.08 | 0.01 | 0.01 |
| EBITDA | 21.23M | 5.03M | -6.59M | 1.22M | 3.54M | 1.75M | 5.33M | -1.69M | -1.53M | 561K | 1.8M | 1.48M | 10.92M | 8.1M | 2.27M | 12.02M | 9.31M | 7.7M | -3.96M | 608K | 14.62M | 5.32M | -430K | 7.43M | 11.98M | 4.6M | 2.79M | 100K | 300K | 3.5M | 1.4M | 1M |
| EBIT | n/a | 318K | -10.47M | -1.65M | 1.18M | -948K | 1.59M | -5.1M | -4.72M | -2.21M | -1.24M | -7.38M | 7.02M | 4.68M | -1.43M | 8.31M | 5.6M | 4.55M | -7.47M | -2.55M | 10.69M | 787K | -5.66M | 2.65M | 9.03M | 2.79M | 1.49M | -1.2M | -1.1M | 2.5M | 700K | 600K |
| Depreciation & Amortization | n/a | 4.72M | 3.89M | 2.87M | 2.27M | 2.7M | 3.37M | 3.48M | 3.19M | 2.77M | 3.05M | 3.65M | 3.9M | 3.41M | 3.7M | 3.71M | 3.7M | 3.16M | 3.44M | 3.16M | 3.92M | 4.53M | 5.23M | 4.79M | 2.96M | 1.8M | 1.3M | 1.3M | 1.4M | 1M | 700K | 400K |