Inseego Corp. (INSG)
9.70
-0.82 (-7.79%)
At close: Mar 03, 2025, 11:49 AM
Inseego Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 191.24M | 195.69M | 245.32M | 262.4M | 313.83M | 219.5M | 202.46M | 219.3M | 243.56M | 220.94M | 185.25M | 335.05M | 344.29M | 402.86M | 338.94M | 337.42M | 320.97M | 429.9M | 217.97M | 161.74M | 103.73M | 33.81M | 28.87M | 43.64M | 61.15M | 9.56M | n/a |
| Cost of Revenue | 122.45M | 143.23M | 178.41M | 186.47M | 222.99M | 155.53M | 131.87M | 151.96M | 167.23M | 161.99M | 148.2M | 266.76M | 271.85M | 318.27M | 272.69M | 249.76M | 251.96M | 299.06M | 162.75M | 115.57M | 69.78M | 27.89M | 26.89M | 77.44M | 70.57M | 11.5M | 3.43M |
| Gross Profit | 68.8M | 52.45M | 66.91M | 75.92M | 90.84M | 63.97M | 70.6M | 67.33M | 76.33M | 58.95M | 37.05M | 68.29M | 72.44M | 84.59M | 66.25M | 87.66M | 69.02M | 130.84M | 55.22M | 46.17M | 33.95M | 5.92M | 1.98M | -33.8M | -9.41M | -1.95M | -3.43M |
| Operating Income | 1.72M | -36.28M | -54.9M | -45.32M | -22.73M | -19.48M | 14.01M | -22.21M | -45M | -37.79M | -35.57M | -43.22M | -88.74M | -33.73M | -25.05M | 2.75M | -5.75M | 53.45M | -6.57M | 10.51M | 13.45M | -7.83M | -28M | -92.14M | -48.04M | -15.26M | -5.68M |
| Interest Income | n/a | n/a | 6.75M | 6.76M | 9.88M | 20.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.37M | n/a | n/a | 3.03M | 2.25M | n/a | 44K | n/a | n/a | 1.16M | n/a | n/a |
| Pretax Income | -13.68M | -45.3M | -68.43M | -47.72M | -110.44M | -39.57M | -7.33M | -45.63M | -60.19M | -52.11M | -39.55M | -43.33M | -88.66M | -34.4M | -25.6M | 4.44M | -2.2M | 59.52M | -2.26M | 12.52M | 14.17M | -11.64B | -28.32B | -90.88B | -48.04M | -15.25M | -5.51M |
| Net Income | -14.37M | -46.19M | -67.97M | -47.91M | -111.19M | -40.11M | -8.06M | -45.73M | -60.57M | -52.29M | -39.67M | -43.41M | -89.27M | -24.89M | -33.06M | 3.91M | -1.23M | 38.76M | 443K | 11.12M | 13.82M | -11.64M | -28.32M | -90.88M | -46.92M | -18.47M | -5.51M |
| Selling & General & Admin | 33.19M | 42.23M | 60.83M | 66.48M | 66.44M | 56.18M | 48.35M | 59.43M | 82.17M | 55.35M | 29.19M | 45.08M | 50.17M | 51.43M | 42.21M | 40.02M | 39.64M | 39.84M | 30.47M | 15.14M | 9.88M | 6.21M | 10.36M | 20.1M | 23.29M | 8.92M | 5.18M |
| Research & Development | 20.6M | 21.51M | 59.24M | 52.67M | 44.95M | 23.85M | 20.59M | 21.36M | 30.66M | 35.45M | 34.31M | 48.25M | 60.42M | 61.39M | 48.91M | 44.89M | 35.13M | 37.56M | 31.32M | 20.52M | 10.63M | 5.99M | 13.42M | 20.84M | 13.49M | 3.72M | 2.33M |
| Other Expenses | 13.29M | 25M | 1.75M | 2.09M | 3.17M | 3.42M | -895K | -4.08M | 414K | 1.13M | -612K | -222K | -203K | 2.22M | 179K | n/a | n/a | n/a | n/a | n/a | n/a | 738K | 3.56M | 10.36M | 1.85M | 672K | 115K |
| Operating Expenses | 67.08M | 63.74M | 121.81M | 121.25M | 114.57M | 83.45M | 72.57M | 84.4M | 116.75M | 92.92M | 64.07M | 93.89M | 111.67M | 115.04M | 91.3M | 84.91M | 74.77M | 77.39M | 61.79M | 35.65M | 20.5M | 12.93M | 27.33M | 51.3M | 38.63M | 13.31M | 7.63M |
| Interest Expense | 10.91M | 9.07M | 8.61M | 6.87M | 9.94M | 20.38M | 20.44M | 19.33M | 15.6M | 7.16M | 85K | n/a | 291K | 384K | 2.52M | n/a | n/a | n/a | 134K | 27K | n/a | 3.94M | n/a | n/a | 43K | n/a | n/a |
| Selling & Marketing Expenses | 15.95M | 21.5M | 33.49M | 38.23M | 35.75M | 28.91M | 23.03M | 25.02M | 29.78M | 20.9M | 13.79M | 20.9M | 27.5M | 29.83M | 20.98M | 19.86M | 18.33M | 20.94M | 14.17M | 7.61M | 4.74B | 2.56B | 4.64B | 12.26B | n/a | n/a | 2.69M |
| Cost & Expenses | 189.53M | 231.97M | 300.23M | 307.72M | 337.56M | 238.98M | 204.44M | 236.36M | 283.98M | 254.91M | 212.27M | 360.64M | 383.51M | 433.31M | 363.99M | 334.67M | 326.73M | 376.46M | 224.54M | 151.22M | 90.28M | 40.82M | 54.22M | 128.73M | 109.2M | 24.82M | 11.06M |
| Income Tax | 689K | 885K | -465K | 191K | 748K | 536K | 815K | 214K | 381K | 181K | 124K | 83K | 611K | -9.5M | 7.46M | 527K | -970K | 20.76M | -2.71M | 1.41M | 349K | 4.63M | 2.97M | 11.4M | -1.12M | 3.21M | n/a |
| Shares Outstanding (Basic) | 12.54M | 11.37M | 10.73M | 10.32M | 9.61M | 7.83M | 6.61M | 5.87M | 5.39M | 5.28M | 3.8M | 3.39M | 3.29M | 3.2M | 3.15M | 3.06M | 3.12M | 3.14M | 2.96M | 2.91M | 2.4M | 781.75K | 510.67K | 241.87K | 1.04M | 120.95K | 43.18K |
| Shares Outstanding (Diluted) | 12.54M | 11.37M | 10.73M | 10.32M | 9.61M | 7.83M | 6.61M | 5.87M | 5.39M | 5.28M | 3.8M | 3.39M | 3.29M | 3.2M | 3.15M | 3.12M | 3.12M | 3.2M | 3.01M | 3.03M | 2.89M | 781.75K | 510.67K | 241.87K | 1.04M | 120.95K | 43.18K |
| EPS (Basic) | -1.15 | -4.32 | -6.34 | -4.64 | -11.57 | -5.12 | -1.22 | -7.79 | -11.24 | -9.91 | -10.45 | -12.79 | -27.17 | -7.77 | -10.5 | 0.13 | -0.4 | 1.23 | 0.01 | 0.38 | 0.57 | -14.89 | -55.45 | -375.73 | -44.94 | -152.7 | -127.5 |
| EPS (Diluted) | -1.15 | -4.32 | -6.34 | -4.64 | -11.57 | -5.12 | -1.22 | -7.79 | -11.24 | -9.91 | -10.45 | -12.79 | -27.17 | -7.77 | -10.5 | 0.13 | -0.4 | 1.21 | 0.01 | 0.37 | 0.48 | -14.89 | -55.45 | -375.73 | -44.94 | -152.7 | -127.5 |
| EBITDA | 9.76M | -13.71M | -32.62M | -15.52M | -72.55M | -767K | 10.72M | -3.96M | -30.54M | -25.65M | -19.61M | -16.67M | -26.98M | -16.53M | -15.24M | 15.74M | 5.82M | 64.4M | 1.47M | 14.99M | 17.24M | -2.58M | -20.41M | -74.73M | -46.19M | -14.59M | -11.24M |
| Depreciation & Amortization | 12.53M | 22.52M | 27.21M | 25.33M | 27.95M | 18.43M | 13.73M | 14.27M | 14.05M | 8.32M | 7.41M | 8.95M | 12.34M | 17.87M | 11.77M | 12.99M | 11.56M | 10.95M | 8.04M | 4.47M | 3.8M | 4.43M | 4.94M | 4.74M | 1.85M | 672K | -5.56M |