Innovex Downhole Solution...

NYSE: INVX · Real-Time Price · USD
16.23
-0.02 (-0.12%)
At close: Aug 15, 2025, 2:49 PM

Innovex Downhole Solutions Inc Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
127.32M 92.58M 62.63M -26.99M -21.69M 604K -1.49M 20.75M 11.7M 450K -62.73M -89.08M -102.58M -128M -75.82M -50.35M -45.43M
Depreciation & Amortization
50.34M 40.9M 34.79M 32.83M 31.87M 30.32M 28.91M 28.13M 28.75M 29.42M 30.19M 30.96M 30.64M 30.5M 30.33M 30.34M 30.93M
Stock-Based Compensation
14.1M 12.33M 10.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-35.45M -2.82M 5.3M 20.67M 27.13M 29.7M 12.91M -1.54M -11.53M -14.63M -15.1M -15.42M 3.66M 10.39M 12.79M 12.72M -8.42M
Other Non-Cash Items
-91.63M -74.08M -72.5M 28.75M 27.54M 3.48M 4.89M -15.27M -7.67M -1.83M 53.41M 70.25M 63.71M 85.51M 32M 33.11M 36.54M
Deferred Income Tax
-1.21M -9.47M -8.58M -7.7M -4.65M -2.87M 6.47M 6.04M 4.86M 6.4M -6.17M -6.91M -6.94M -8.7M 6.07M 6.68M 15.38M
Change in Working Capital
-19.07M -17.59M 7.18M 9.07M 23.48M -23.81M -74.79M -97.85M -116.41M -71.21M -29.18M -11.43M 29.6M 59.12M 24.37M 1.75M -24.2M
Operating Cash Flow
128.63M 93.44M 83.22M 35.96M 56.54M 7.73M -36.01M -58.2M -78.76M -36.77M -14.48M -6.2M 14.43M 38.43M 16.95M 21.52M 13.22M
Capital Expenditures
-22.51M -20.21M -24.17M -27.93M -31.96M -32.63M -26.2M -31.05M -22.22M -18.87M -15.77M -7.79M -9.54M -9.99M -9.63M -9.25M -10.27M
Cash Acquisitions
71.51M 89.3M 166.3M -69.24M -68.6M -53.51M -62.54M 36.65M 36.24M 20.99M 19.35M 1.42M 1.05M 6.78M 8.64M 9.13M 11.57M
Purchase of Investments
n/a n/a -25.89M -28.4M -39.78M -48.87M -29.92M -52.69M -41.31M -32.23M -25.29M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.02M 25.91M 34.8M 47.2M 54.69M 55.19M 46.3M 33.9M 22.39M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.27M 2.27M 1.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
56.29M 97.26M 152.12M -78.38M -85.65M -79.81M -72.36M -13.19M -4.9M -30.11M -21.71M -6.38M -8.5M -3.21M -992K -123K 1.3M
Debt Repayment
-4.19M 7.27M -3.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-10.34M -9.71M -9.71M n/a n/a n/a n/a -11.15M -15M -20.81M -43.87M -33.85M -30M -24.19M -1.13M n/a n/a
Dividend Paid
-74.98M -74.98M -74.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.78M 2.8M 2.77M -577K -410K -124K -50K -22K -43K -83K -70K -115K -120K -109K -120K -131K -138K
Financial Cash Flow
-87.73M -74.63M -85.85M -577K -410K -124K -50K -11.17M -15.04M -20.89M -43.94M -33.96M -30.12M -24.3M -1.25M -131K -138K
Net Cash Flow
55.03M 71.1M 108.04M -47.27M -33.04M -73.4M -109.21M -84.29M -102.67M -90.65M -84.89M -49.7M -24.2M 9.5M 16M 24.67M 18.74M
Free Cash Flow
57.34M 24.45M 10.28M 8.03M 24.58M -24.9M -62.2M -89.25M -100.99M -55.64M -30.25M -13.99M 4.88M 28.44M 7.32M 12.27M 2.95M