Merrill Lynch Depositor I...

25.29
0.29 (1.16%)
At close: Mar 11, 2025, 2:52 PM
25.22
-0.28%
After-hours: Mar 11, 2025, 03:04 PM EDT

Merrill Lynch Depositor 6.0518% Index Plus Trust Series 2003-1 Cash Flow Statement

Year FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Net Income n/a n/a n/a n/a n/a n/a n/a n/a n/a 290M -1.75B n/a n/a n/a n/a n/a
Depreciation & Amortization n/a n/a n/a n/a n/a n/a n/a n/a n/a 576M 731M n/a n/a n/a n/a n/a
Stock-Based Compensation n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.6B 16.07B n/a n/a n/a n/a n/a
Deferred Income Tax n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.79B -3.08B n/a n/a n/a n/a n/a
Change in Working Capital n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.78B 13.89B n/a n/a n/a n/a n/a
Capital Expenditures n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.21B 1.73B n/a n/a n/a n/a n/a
Other Investing Acitivies n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.7B 11.73B n/a n/a n/a n/a n/a
Investing Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.92B 13.47B n/a n/a n/a n/a n/a
Debt Repayment n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.91B -13.73B n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.52B -30.33B n/a n/a n/a n/a n/a
Financial Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.52B -30.33B n/a n/a n/a n/a n/a
Net Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a -822M -3.49B n/a n/a n/a n/a n/a
Free Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.78B 13.89B n/a n/a n/a n/a n/a