Professional Diversity Ne...

AI Score

0

Unlock

0.45
0.04 (9.36%)
At close: Jan 15, 2025, 2:35 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10
Net Income -4.39M -3.09M -2.86M -4.16M -2.79M -14.57M -22.29M -4.11M -35.80M -3.66M -1.44M 2.37M 2.75M 1.87M
Depreciation & Amortization 624.00K 776.10K 451.43K 286.00K 855.24K 2.62M 3.20M 3.32M 3.65M 1.08M 281.65K 112.94K 108.59K 88.03K
Stock-Based Compensation 299.84K 481.43K 634.34K 620.38K 224.71K 799.74K 900.36K 264.33K 446.11K 565.19K n/a n/a n/a n/a
Other Working Capital 164.95K -120.23K 284.97K 199.17K -576.03K -1.48M -1.21M -3.84M -2.55M 690.72K 524.42K 11.87M 282.16K -30.68K
Other Non-Cash Items 27.42K -436.56K 521.55K 521.46K -3.71M 8.44M 14.94M -383.74K 25.38M -193.36K -313.27K 227.03K 193.51K 192.75K
Deferred Income Tax -143.07K -19.29K -21.54K -35.22K -177.50K -1.39M -1.85M -1.29M 1.92M -3.06M -380.83K n/a n/a n/a
Change in Working Capital 551.11K 40.67K -598.85K -770.74K -871.91K -832.63K -1.23M -4.47M -1.76M -3.53M 1.29M -93.97K -195.84K -490.49K
Operating Cash Flow -3.03M -2.25M -1.87M -3.54M -6.47M -4.94M -6.33M -6.66M -6.16M -8.79M -415.49K 2.62M 2.85M 1.66M
Capital Expenditures -211.54K -60.80K -74.91K -14.10K -3.05K -127.86K -338.74K -5.29K -503.60K -218.16K -593.23K -378.76K -108.38K -109.67K
Acquisitions -734.97K n/a -863.33K n/a n/a n/a n/a n/a -410.30K -3.11M -135.94K 358.25K -92.66K 100.28K
Purchase of Investments n/a n/a -863.33K -51.31K n/a n/a n/a n/a -925.00K -15.53M 554.81K -2.14K -249.84K -328.98K
Sales Maturities Of Investments n/a n/a 863.33K n/a n/a n/a n/a 500.00K 5.55M 10.24M 253.27K 150.80K 575.00K 467.30K
Other Investing Acitivies -181.11K -203 -350.00K -51.31K 57.85K 200.00K -4.56K 163.03K 406.88K -5.47M -548.61K -358.25K 137.95K -100.28K
Investing Cash Flow -946.50K -61.00K -1.29M -65.41K 54.80K 72.14K -343.30K 657.74K 4.11M -8.61M -469.70K -230.11K 262.06K 28.65K
Debt Repayment n/a n/a n/a 651.08K n/a 500.00K n/a n/a -15.23K -7.17K n/a -176.00K -192.00K -192.00K
Common Stock Repurchased n/a -855.37K n/a n/a n/a n/a n/a -3.01M -211.84K -25.86K -11.26K n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200.00K -2.90M n/a n/a
Other Financial Acitivies n/a n/a n/a n/a 288.63K 2.92M 522.08K -4.05M -2.41M 220.34K -509.92K -697.73K -26.90K -1.72M
Financial Cash Flow 3.36M 145.00K 4.44M 4.93M 6.90M 3.42M 3.59M 10.00M 2.60M 187.31K 18.75M -3.77M -1.77M -1.91M
Net Cash Flow -609.13K -2.17M 1.29M 1.48M 527.95K -1.48M -3.06M 4.00M 551.23K -17.22M 17.87M -1.39M 1.34M -229.74K
Free Cash Flow -3.24M -2.31M -1.95M -3.55M -6.48M -5.06M -6.67M -6.67M -6.67M -9.01M -1.01M 2.24M 2.74M 1.55M