IPG Photonics Corporation (IPGP)

AI Score

Unlock

58.13

0.27 (0.47%)

At close: Feb 28, 2025, 3:59 PM

58.19

0.10%

After-hours: Feb 28, 2025, 04:00 PM EST

IPG Photonics Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	977.13M	1.29B	1.43B	1.46B	1.2B	1.31B	1.46B	1.41B	1.01B	901.26M	769.83M	648.03M	562.53M	474.48M	299.26M	185.89M	229.08M	188.68M	143.22M	96.39M	60.71M	33.74M	22.18M	26.49M
Cost of Revenue	638.98M	745.74M	874.13M	764.46M	661.73M	708.37M	659.61M	611.98M	453.93M	409.39M	353.31M	308.14M	257.8M	217.23M	152.8M	121.63M	121.78M	103.69M	79.93M	62.48M	42.27M	n/a	23.28M	26.22M
Gross Profit	338.15M	541.7M	555.41M	696.4M	539M	606.21M	800.27M	796.91M	552.24M	491.88M	416.52M	339.9M	304.73M	257.25M	146.46M	64.27M	107.3M	84.98M	63.29M	33.9M	18.43M	33.74M	-1.1M	267K
Operating Income	-208.25M	231.57M	293.31M	367.88M	198.66M	347.95M	523.4M	551.11M	364.31M	342.04M	283.76M	218.15M	208.89M	175.52M	80.4M	9.06M	57.2M	46.32M	36.01M	14.28M	3.06M	33.74M	-52.22M	-63.3M
Interest Income	n/a	41.73M	12.62M	1.84M	6.27M	14.24M	9.06M	737K	n/a	301K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-161.89M	274.88M	183.35M	366.48M	205.69M	248.38M	534.39M	551.87M	366.56M	341.62M	284.47M	218.3M	209.22M	174.58M	79.25M	7.77M	56.56M	47.61M	28.12M	11.93M	491K	n/a	-48.38M	-53.6M
Net Income	-181.53M	218.88M	109.91M	278.42M	159.57M	180.23M	404.03M	347.61M	260.75M	242.15M	200.44M	155.78M	145M	117.76M	53.99M	5.42M	36.65M	29.89M	29.23M	7.43M	2.01M	-28.21M	-49.38M	-49.62M
Selling & General & Admin	213.9M	211.43M	207.9M	204.06M	180.59M	185.34M	160.24M	130.47M	104.88M	89.06M	85.97M	77.56M	63.08M	59.17M	47.74M	35.65M	34.3M	29.13M	20.74M	13.83M	10.54M	n/a	33.26M	n/a
Research & Development	109.78M	98.7M	116.11M	139.57M	126.9M	130M	122.77M	100.87M	78.55M	63.33M	53.4M	41.66M	31.4M	25.42M	19.16M	18.54M	15.8M	9.53M	6.54M	5.79M	4.83M	n/a	8.38M	n/a
Other Expenses	222.73M	n/a	1.23M	437K	763K	345K	1.93M	22K	948K	-125K	793K	155K	8K	n/a	-848K	1.02M	n/a	n/a	n/a	n/a	n/a	n/a	9.47M	63.56M
Operating Expenses	546.41M	310.13M	324.01M	343.63M	307.49M	315.34M	283.01M	231.34M	183.43M	152.39M	139.38M	119.22M	94.48M	84.59M	66.06M	55.21M	50.1M	38.66M	27.29M	19.62M	15.37M	n/a	51.12M	63.56M
Interest Expense	n/a	n/a	12.62M	1.84M	n/a	14.24M	n/a	737K	1.3M	n/a	n/a	n/a	319K	681K	1.19M	1.25M	777K	674K	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	89.58M	85.68M	76.64M	78.18M	70.58M	77.75M	57.81M	49.8M	38.39M	31.87M	30.64M	26.69M	23.84M	21.73M	19.1M	15.16M	13.9M	10.1M	6.22M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.19B	1.06B	1.2B	1.11B	969.21M	1.02B	942.62M	843.32M	637.36M	561.78M	492.69M	427.35M	352.28M	301.82M	218.85M	176.84M	171.88M	142.35M	107.22M	82.1M	57.65M	n/a	74.4M	89.79M
Income Tax	19.64M	56M	72.59M	88.61M	45.35M	68.11M	130.23M	204.28M	105.85M	99.59M	84.03M	62.52M	61.47M	53.58M	24.9M	2.48M	18.11M	15.52M	-3M	4.08M	-1.6M	28.21M	1.18M	-3.98M
Shares Outstanding (Basic)	44.34M	47.15M	50.76M	53.41M	53.19M	53.06M	53.52M	53.49M	53.07M	52.68M	52.1M	51.55M	50.48M	47.37M	46.42M	45.49M	44.51M	43.27M	27.9M	26.23M	38.55M	38.3M	23.19M	23.97M
Shares Outstanding (Diluted)	44.34M	47.32M	50.92M	53.93M	53.78M	53.84M	54.73M	54.7M	53.8M	53.43M	52.82M	52.38M	51.54M	48.69M	47.59M	46.59M	46.22M	45.75M	33.01M	30.17M	38.55M	38.3M	23.19M	23.97M
EPS (Basic)	-4.09	4.64	2.17	5.21	3.00	3.40	7.55	6.50	4.91	4.59	3.85	3.02	2.87	2.48	1.16	0.12	0.82	0.69	0.27	0.16	0.01	-0.74	-2.13	-2.07
EPS (Diluted)	-4.09	4.63	2.16	5.16	2.97	3.35	7.38	6.36	4.85	4.53	3.79	2.97	2.81	2.41	1.13	0.12	0.79	0.65	0.26	0.16	0.01	-0.74	-2.13	-2.07
EBITDA	75.92M	301.19M	383.87M	462.91M	326.06M	444.21M	597.53M	630.14M	418.04M	381.9M	312.75M	252.21M	236.39M	198.6M	101.61M	28.64M	72.89M	58.63M	51.51M	22.37M	10.63M	33.74M	-52.22M	-64.27M
Depreciation & Amortization	61.44M	69.62M	88.9M	94.59M	94.55M	96.27M	80.27M	64.57M	51.48M	42.41M	35.61M	32.29M	26.36M	24.38M	21.84M	19.17M	15.83M	12.3M	9.11M	7.58M	7.15M	n/a	n/a	-975K